{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["SET-2005"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"SET-2005","index":0,"n_rows":53,"n_cols":29,"rows_kept":53,"cut":false,"hidden":false,"merged":[[7,0,7,28],[8,0,8,28]],"flags":["formulas_cached_only"]}
[]
[]
[]
[{"$nulls":9},"Coordenação-Geral de Administração Tributária - CORAT"]
[{"$nulls":9},"Coordenação de Arrecadação e Cobrança do Crédito Tributário - CODAC"]
[{"$nulls":9},"Divisão de Acompanhamento da Arrecadação - DIVAR"]
[]
["ARRECADAÇÃO DAS RECEITAS FEDERAIS POR UNIDADE DA FEDERAÇÃO ( preços correntes )"]
["Período: Setembro - 2005"]
[]
["Em R$1,00"]
["RECEITA ","AC","AL","AM","AP","BA","CE","DF","ES","GO","MA","MG","MS","MT","PA","PB","PE","PI","PR","RJ","RN","RO","RR","RS","SC","SE","SP","TO","TOTAL"]
["IMPOSTO SOBRE IMPORTAÇÃO",4215,472992,17631679,5294,27084666,4619859,1904273,101867379,1696764,2750121,18168332,45872,284913,1345426,250003,10998016,14711,45734040,61260396,149146,166504,9539,30789697,30860336,134119,399215304,9939,757473535]
["IMPOSTO SOBRE EXPORTAÇÃO",18,2076,1885,19,268807,12086,507,961,13583,370,5487,3118307,3127,26626,358,1252,619,155227,3147,259,437,32,86857,3690,132,716137,274,4422280]
["IPI - TOTAL",371802,4251306,11796419,699351,112051201,16678009,12560840,110110617,35173408,10807540,204872704,4302418,7578208,9524487,7374654,48810049,4064151,108609586,198407074,4382036,1245059,493989,168595553,93494632,7618663,1106790099,685088,2291348943]
["  IPI - FUMO",360761,1134806,1698969,618844,5538838,2902180,4029303,3970238,5061300,1266946,15680160,1052262,2035673,5375851,1725815,5009063,1070463,8873,26791917,1848840,963727,385780,33480841,15974263,1012321,57242535,584177,196824746]
["  IPI - BEBIDAS",538,185151,3192758,0,12182307,4982326,2718411,2408772,9276042,6756090,13527928,19678,3542968,1198283,899515,14030440,2101114,6707764,23868878,1225387,2121,0,10272490,5507996,5153588,56377130,13299,186150974]
["  IPI - AUTOMÓVEIS",0,0,0,12066,24412451,5075,0,1632520,6555214,0,68279447,0,4986,0,0,0,0,25648964,27229192,155,1596,0,18638710,10,0,154579609,0,326999995]
["  IPI - VINCULADO À IMPORTACAO",0,24290,5109263,5651,28603147,2726274,1517671,77617735,1173558,1960073,14596556,45683,226899,805922,981752,6656816,539,20267575,37399365,84089,14548,1531,32425160,18181258,52902,211004319,5672,461488248]
["  IPI - OUTROS",10503,2907059,1795429,62789,41314458,6062154,4295454,24481352,13107294,824430,92788613,3184795,1767683,2144431,3767573,23113729,892034,55976412,83117722,1223566,263068,106678,73778352,53831104,1399852,627586507,81940,1119884981]
["IMPOSTO SOBRE A RENDA - TOTAL",3716065,17650783,71043067,4907557,287397077,62074466,1109758161,80278020,59351800,17495382,526711276,27220489,29349321,41271368,20543874,96052845,11532149,282602755,1907063059,22635734,9672643,3334465,329306918,127899304,14675362,3566298363,5582681,8735424984]
["  IRPF",778339,4354214,4625938,791915,17311740,8480729,18585256,8588480,11012045,2787854,48067848,8711075,6239475,5771926,4369621,11659001,2463520,34680060,96965593,4781324,2117014,1039110,45970362,17036766,2958354,213698592,1235180,585081331]
["  IRPJ",1411167,3181119,30358849,956160,34078464,19548958,278105437,38968778,25077456,5068434,275811941,10160418,9910063,14990742,5178461,36104137,4391345,122713576,1178222379,7895825,3571149,822343,122364721,54353463,4394612,1498616948,2177848,3788434793]
["    ENTIDADES FINANCEIRAS",0,20153,130567,0,4649646,3486369,53546151,0,180930,547648,7264935,70,795,3846310,2072,2853533,1449,17431324,33896183,1961,751,13521,3828411,1194577,628332,300365094,20530,433911312]
["    DEMAIS EMPRESAS",1411167,3160966,30228282,956160,29428818,16062589,224559286,38968778,24896526,4520786,268547006,10160348,9909268,11144432,5176389,33250604,4389896,105282252,1144326196,7893864,3570398,808822,118536310,53158886,3766280,1198251854,2157318,3354523481]
["  IMPOSTO S/ RENDA RETIDO NA FONTE",1526559,10115451,36058280,3159481,236006870,34044780,813067467,32720763,23262301,9639093,202831487,8348995,13199782,20508695,10995792,48289711,4677284,125209119,631875088,9958584,3984483,1473013,160971839,56509076,7322395,1853982824,2169653,4361908865]
["    IRRF - RENDIMENTOS DO TRABALHO",1379481,6489955,25717571,3069909,39789660,27881518,634218418,27569070,18686792,7866948,121538282,6736274,10144251,15211204,9924353,31100145,4170375,72052498,353311788,8860974,3476950,1424131,116449978,43032160,5476994,923467677,1691111,2520738467]
["    IRRF - RENDIMENTOS DO CAPITAL",107931,2702372,2026934,9705,5892229,2529761,81852551,1324587,2067829,311824,37394722,552519,1078489,2733658,371678,12797070,177394,37081142,126336020,421226,246984,14082,24078380,6504828,1323416,466878220,322743,817138294]
["    IRRF - REMESSAS P/ EXTERIOR",0,187347,6035869,100,8922290,1477308,37041350,648634,269487,54610,28280081,450732,535422,903506,-32035,949965,4652,4891668,107482506,103918,6449,1689,9058805,1432553,52285,341165157,32105,549956453]
["    IRRF - OUTROS RENDIMENTOS",39147,735777,2277906,79767,181402692,2156192,59955149,3178471,2238194,1405712,15618406,609469,1441619,1660328,731796,3442530,324864,11183809,44744775,572469,254101,33110,11384671,5539531,469698,122471765,123695,474075643]
["IMPOSTO S/ OPERAÇÕES FINANCEIRAS",38,202500,1938188,165249,1930367,938203,59258507,186185,372165,98556,13534850,111771,203614,1561414,348499,2810610,144725,23674625,23589471,77883,15061,1020,8869151,1861137,353340,331961702,30785,474239616]
["IMPOSTO TERRITORIAL RURAL",156013,859667,218375,150776,5499915,1390956,1681467,2172494,10894585,1126273,19677625,7798762,7094166,1601252,491001,1408184,823526,23552220,4150744,416968,677620,131350,16347402,4611140,559985,47138344,984571,161615381]
["CPMF",67391,170828,71513,13,1784051,7953973,619523107,4746,1322981,25252,20314833,1014150,4699028,4945049,199023,3569262,365006,93531803,23831551,117602,802842,11584,43050350,11768116,2027852,1351266261,32889,2192471056]
["COFINS",2939763,13712621,157017299,2548036,217159932,81738871,563727477,187702438,56551301,53464969,464883730,26277511,34896646,41968264,20850056,116847948,12438379,325332658,1548057189,22005166,9906018,2085642,449892654,271493402,19590597,3069303592,6383845,7778776004]
["   FINANCEIRAS",293,46327,117018,209,8531228,6547555,329482103,59284,331241,507179,8558750,33745,130153,3060315,6228,4055592,155629,27716893,48219032,53055,849,44604,7222557,1377930,634987,290176082,7325,737076163]
["   DEMAIS ",2939470,13666294,156900281,2547827,208628704,75191316,234245374,187643154,56220060,52957790,456324980,26243766,34766493,38907949,20843828,112792356,12282750,297615765,1499838157,21952111,9905169,2041038,442670097,270115472,18955610,2779127510,6376520,7041699841]
["CONTRIBUIÇÃO PARA O PIS/PASEP",1452717,4034014,36473311,1143337,49371215,20757511,158458064,42267489,17383597,15925396,116906838,7816417,13268686,10851678,5402608,38166837,3867416,85274163,346425045,8126131,4228503,1037624,110099879,62427684,4169818,769016104,1513958,1935866040]
["   FINANCEIRAS",53,7492,24230,73,1389413,929055,47880384,9826,30148,81304,1545656,5248,21742,494058,1666,572885,25198,4442809,8479535,8464,117,7248,1147704,383471,103385,50220752,1246,117813162]
["   DEMAIS ",1452664,4026522,36449081,1143264,47981802,19828456,110577680,42257663,17353449,15844092,115361182,7811169,13246944,10357620,5400942,37593952,3842218,80831354,337945510,8117667,4228386,1030376,108952175,62044213,4066433,718795352,1512712,1818052878]
["CSLL",980884,2813344,42795456,715222,39174609,22010216,114833021,20151625,15876720,4338656,177088006,6071594,8682793,10196710,4783847,22169652,3541042,71596569,524880521,7345687,2869387,581317,71073165,39399249,3378774,736214668,1769375,1955332109]
["  FINANCEIRAS",0,8625,37230,0,2554997,4062163,13966937,2817,57223,152359,2089095,3312,940,1145430,3918,756089,824,4423034,9951344,23562,1238,5039,1203977,369321,232264,96372803,7206,137431747]
["  DEMAIS",980884,2804719,42758226,715222,36619612,17948053,100866084,20148808,15819497,4186297,174998911,6068282,8681853,9051280,4779929,21413563,3540218,67173535,514929177,7322125,2868149,576278,69869188,39029928,3146510,639841865,1762169,1817900362]
["CIDE-COMBUSTÍVEIS ",0,0,6000,0,12926726,0,0,5002,4332,14896599,33181,226800,0,0,0,0,0,104303,575794424,0,0,0,62188743,0,436,5686551,0,671873097]
["PAGAMENTO UNIFICADO",262921,1744378,2561418,616879,6242370,5363863,7311131,4197966,9389337,1457683,18725192,1958255,2609769,5045806,2429769,4879610,982091,11004377,44484253,1754545,551595,134904,17127044,12928158,1092107,93907661,604267,259367349]
["CONTRIBUICOES PARA FUNDAF",910,1000,201293,4253,174760,17270,40867,319498,36609,26148,6843899,23171,20315,861494,152192,1641268,4396,554160,2698559,2115,3840,978,5938567,236180,1476,5231503,1537,25038258]
["OUTRAS RECEITAS ADMINISTRADAS",339926,809980,4535068,310098,5002400,2629848,130553931,5203799,3665984,1791364,11159096,888924,1514210,2494885,834033,7004207,761900,10900795,35342203,1214950,675020,351207,9344894,5551589,1006160,103313949,524942,347725362]
["SUBTOTAL [A]",10292663,46725489,346290971,11266084,766068096,226185131,2779611353,554468219,211733166,124204309,1598925049,86874441,110204796,131694459,63659917,354359740,38540111,1082627281,5295987636,68228222,30814529,8173651,1322710874,662534617,54608821,11586060238,18124151,27590974014]
["RECEITA PREVIDENCIÁRIA [B]",14227513.718366863,45473773.871353835,111680691.13915162,11498663.583031423,288293574.8767135,162360793.30835837,499540520.7085282,161202820.41569853,172936435.97720295,55377206.15313638,776519195.4847798,70673819.98426628,91314171.1324118,120247364.24701759,53718675.19799906,162822237.49509546,33398456.657655932,514740241.5604268,1050250083.4552742,61995951.58488823,30932020.22674833,10515635.259637333,607949172.1734635,406697975.790346,43282907.32906338,3945762813.1705174,26084663.198866896,9529497377.7]
["     Própria",13617641.523551742,41557150.47395353,103288695.63916472,10858356.879617281,268001258.36357343,153059599.56274605,477076695.3523027,148942252.6604043,160172958.1332399,52223274.235888734,720708311.5011992,65923121.22993491,84566146.17958865,112646927.24746816,50854371.53477219,151311876.4123471,31316344.6156379,476611490.1893444,971081659.7434391,58501666.224275365,29180033.174800746,10203105.619756589,566112005.9806418,379110427.0254575,40981390.08384307,3635358679.9139056,24918302.056345638,8838183741.557201]
["     Demais  ",609872.1948151222,3916623.397400308,8391995.499986902,640306.7034141424,20292316.51314009,9301193.745612308,22463825.35622554,12260567.755294245,12763477.843963059,3153931.9172476437,55810883.98358044,4750698.75433138,6748024.952823141,7600436.99954944,2864303.663226871,11510361.082748361,2082112.0420180354,38128751.371082306,79168423.711835,3494285.360612862,1751987.0519475823,312529.6398807454,41837166.192821726,27587548.76488851,2301517.2452203124,310404133.25661224,1166361.142521258,691313636.1427995]
["RECEITA ADMINISTRADA PELA RFB           [C]=[A]+[B]",24520176.71836686,92199262.87135383,457971662.13915163,22764747.583031423,1054361670.8767135,388545924.3083584,3279151873.708528,715671039.4156985,384669601.97720295,179581515.15313637,2375444244.48478,157548260.98426628,201518967.13241178,251941823.2470176,117378592.19799906,517181977.4950955,71938567.65765592,1597367522.5604267,6346237719.455275,130224173.58488822,61746549.22674833,18689286.259637333,1930660046.1734633,1069232592.790346,97891728.32906339,15531823051.170517,44208814.1988669,37120471391.7]
["DEMAIS RECEITAS [D]",215956.71860374213,1033800.4426313352,1584555.1583989493,170147.7911457411,2859682.9744315534,1928771.185817292,59891185.08661913,1820675.0361046777,1555076.851078849,698794.1720200208,6359906.641179966,792900.0794191725,910274.2361742561,1712301.3393270622,875624.4863978126,5304770.692788656,467995.19382210897,41153616.57757216,691146331.7103193,1644405.0674269667,358557.1973444085,572267.5864187895,3791506.1317753973,3812562.8165114745,1641992.885266131,37356435.010625236,203806.6407797996,869863899.71]
["TOTAL GERAL DAS RECEITAS [E]=[C]+[D]",24736133.436970603,93233063.31398517,459556217.29755056,22934895.374177165,1057221353.851145,390474695.4941757,3339043058.795147,717491714.4518032,386224678.8282818,180280309.3251564,2381804151.12596,158341161.06368545,202429241.36858603,253654124.58634466,118254216.68439688,522486748.18788415,72406562.85147804,1638521139.1379988,7037384051.165594,131868578.65231518,62105106.42409274,19261553.846056122,1934451552.3052387,1073045155.6068575,99533721.21432951,15569179486.181143,44412620.8396467,37990335291.409996]