{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["9C45_12"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"9C45_12","index":0,"n_rows":102,"n_cols":9,"rows_kept":102,"cut":false,"hidden":false,"merged":[[101,0,103,8],[5,0,8,0],[5,1,8,1],[7,7,8,7],[6,8,8,8]],"flags":["formulas_cached_only"]}
["CAPÍTULO 45 - ENTIDADES FECHADAS DE PREVIDÊNCIA COMPLEMENTAR"]
[]
["45.12 - Despesas previdenciais das entidades fechadas de previdência complementar, "]
["por tipo de patrocinador e instituidor - 2007/2009"]
[]
["DISCRIMINAÇÃO","Anos","DESPESAS PREVIDENCIAIS DAS ENTIDADES FECHADAS DE PREVIDÊNCIA COMPLEMENTAR (R$ Mil)"]
[null,null,null,"Tipo de patrocinador",{"$nulls":4},"Instituidor"]
[null,null,"Total","Público",null,null,null,"Privado"]
[null,null,null,"Total","Federal","Estadual","Municipal"]
[null,2007,30756846.071140002,20343908.667499997,17811497.439209998,2528916.54391,3494.68438,10390461.341429995,22476.062209999996]
["       TOTAL",2008,32514197.049890004,19873525.37414,17250490.38335,2619013.04885,4021.9419399999992,12607438.894409997,33232.78134]
[null,2009,32427382.88643,19646987.249800004,17372495.379880004,2269630.5079200007,4861.361999999999,12752464.535039999,27931.101590000002]
[]
[null,2007,21083293.496220004,12158876.024199998,10375202.52068,1780178.81914,3494.68438,8906508.108369997,17909.36365]
["    BENEFÍCIOS",2008,23148413.802160002,13232804.554130003,11215565.36582,2013217.2463699996,4021.9419399999992,9891045.997419998,24563.250609999996]
[null,2009,24205211.01139,14424606.294220002,12282658.731110003,2137337.6050700005,4609.9580399999995,9759825.083069999,20779.634100000003]
[]
[null,2007,16259862.649349999,10061772.31855,8598363.31428,1461227.09066,2181.91361,6195501.401879999,2588.92892]
["Aposentadorias ",2008,17642046.81107,10960236.3813,9288583.55958,1668492.6724699994,3160.1492499999995,6678851.346819998,2959.08295]
[null,2009,19166521.38144,11840923.880510002,10063744.111080002,1773474.6555900003,3705.11384,7318728.361139998,6869.13979]
[]
[null,2007,1577651.5644899998,686836.0506599998,596017.7185899998,90777.25366000002,41.078410000000005,890815.51383,0]
["    Especial",2008,1545619.5809699998,620575.1469099999,521930.5837099999,98597.60074,46.96246,925044.4340599999,0]
[null,2009,1613714.85726,636173.2129399999,535161.10249,100961.99879999997,50.111650000000004,977541.64432,0]
[]
[null,2007,851380.8813,581145.5259199999,478895.82616,102004.86282,244.83694,270190.56373,44.791650000000004]
["    Invalidez",2008,938718.9408399999,655241.3249600001,520500.16498000006,134470.67401,270.48596999999995,283375.8072699999,101.80861]
[null,2009,994058.7137299998,702679.6664199999,543214.6548599999,159128.56538,336.44617999999997,291001.83586999995,377.21144]
[]
[null,2007,10669225.260440001,7785923.53393,6700662.244,1084717.99605,543.2938800000001,2882295.077040001,1006.64947]
["    Tempo de contribuição",2008,11603551.269469999,8531751.706899999,7304946.496879999,1225473.5736699998,1331.63635,3071463.6688399995,335.89373]
[null,2009,12592693.132949999,9259826.58648,7935851.46589,1322322.7670200001,1652.35357,3328426.22663,4440.31984]
[]
[null,2007,799127.7734099998,225815.08305000002,183529.72784,42285.35521000001,0,573312.6903599998,0]
["   Tempo de contribuição e Idade",2008,909390.84208,233440.66849999997,180062.91453999997,53377.75396,0,674868.98594,1081.1876399999999]
[null,2009,1029676.0561899999,231873.50961,187630.69984000002,44242.80977,0,797097.4500099999,705.0965699999999]
[]
[null,2007,279029.97713,88355.21760999996,73555.20363999998,14768.552029999997,31.46194,190674.75952000005,0]
["    Idade",2008,280132.38109,97128.6433,81795.36566,15298.49656,34.78108,183003.73778999998,0]
[null,2009,308452.27089000004,112002.32806000003,94268.54057000003,17698.19284,35.59465,196449.94282999999,0]
[]
[null,2007,1852357.5546699993,649494.0049699999,541941.02096,106231.74156999998,1321.24244,1201335.6757099994,1527.87399]
["    Antecipada",2008,2061762.8725199995,776632.94607,656344.3888999999,118812.27378,1476.2833899999998,1283690.4834899995,1439.4429599999999]
[null,2009,2278250.8604099997,847663.8677800001,742917.7899900001,103115.47,1630.60779,1429240.4806899994,1346.5119399999999]
[]
[null,2007,54461.84833999999,25442.40722,23285.41803,2156.98919,0,29009.82730999999,9.613809999999999]
["    Postergada",2008,49035.41041,23666.29969,21400.29731,2266.00238,0,25368.360709999994,0.75001]
[null,2009,49458.67397,24658.078410000002,22124.78724,2533.29117,0,24800.59556,0]
[]
[null,2007,176627.78957000002,18760.495189999998,476.15506,18284.340129999997,0,157867.29438000004,0]
["    Proporcional Diferida (1)",2008,253835.51368999996,21799.644970000005,1603.3476,20196.297370000004,0,232035.86871999997,0]
[null,2009,300216.81604,26046.630810000002,2575.0702,23471.560610000004,0,274170.18523,0]
[]
[null,2007,1995954.6537,1418770.6718800003,1220683.6601700003,197869.73302000004,217.27869,577043.7238999997,140.25792]
["Pensões",2008,2254835.969900001,1611498.2010600006,1392435.4126800005,218815.94676999995,246.84160999999997,642712.9280000001,624.84084]
[null,2009,2494418.9403800005,1774256.3018900002,1535312.3035600001,238652.52774,291.47059,718170.8705900003,1991.7679]
[]
[null,2007,102779.23049999999,71938.82435,46345.39313,25544.416710000005,49.01451,30840.40615,0]
["Auxílios",2008,97360.13962999999,68949.19631,45588.59089000001,23322.777109999995,37.828309999999995,28410.94332,0]
[null,2009,110213.11876000001,68794.80912,46279.41092,22471.39269,44.00551,41418.30964,0]
[]
[null,2007,286922.87363999995,222433.35449999996,207107.97122999997,15317.948060000002,7.43521,64489.17920999998,0.33993]
["Pecúlios",2008,343597.96113,252092.71123,237041.05503,15030.545750000003,21.11045,91485.05623,20.193669999999997]
[null,2009,332379.3579100001,274174.9999100001,257427.60306000005,16644.24401,103.15284,58198.55216000001,5.80584]
[]
[null,2007,151118.37891,33415.48689,31626.823519999998,1788.6633700000002,0,117671.84237,31.04965]
["Outros Benefícios",2008,152699.49180000005,42351.93323,41776.18537,575.74786,0,110339.04349000004,8.51508]
[null,2009,564202.7931799999,58777.27154,56338.20962,2439.06192,0,505425.52163999993,0]
[]
[null,2007,1030098.5534699997,153463.15389999998,106037.31875999998,47305.586050000005,120.24909,876635.3995699997,0]
["Provisões",2008,1561123.8384600005,155393.48924,114491.58307,40901.90617,0,1405730.3492200004,0]
[null,2009,242832.52778,174886.21434,135410.78274,39475.4316,0,67946.31344,0]
[]
[null,2007,1256557.1566499996,197082.21413000007,165038.03959000006,31125.38127,918.79327,1044326.1552899996,15148.787229999998]
["Restituições",2008,1096749.5901700002,142282.64176000003,95648.9792,46077.65024000002,556.0123199999999,933516.3303400001,20950.618069999997]
[null,2009,1294642.8919400007,232792.81691,188146.31013,44180.29152,466.21526,1049937.1544600006,11912.920570000002]
[]
[null,2007,5263645.124690001,4911241.995240001,4672248.033190001,238993.96205,0,349430.8007600001,2972.32869]
["    OUTROS REC. CORRENTES (2)",2008,3611945.6878299997,3160906.57331,3061299.30034,99607.27297,0,447908.0946999999,3131.01982]
[null,2009,3775893.31601,3449545.7160500004,3447548.09127,1997.62478,0,320117.9791400001,6229.62082]
[]
[null,2007,469968.7972100001,2941.2756200000003,2677.7015,263.57412,0,465481.0043000001,1546.51729]
["    PORTABILIDADE (2) ",2008,217748.28888,6585.248340000002,5919.132280000002,666.1160600000001,0,205643.34289000003,5519.69765]
[null,2009,1232645.2252699996,287150.8222599999,285978.0037399999,1168.59408,4.2244399999999995,944877.0282999999,617.3747099999999]
[]
[null,2007,3199567.0671099997,2805597.3920399994,2417733.355139999,387864.03690000006,0,393921.82249,47.85258]
["    OUTROS REC. UTILIZADOS ",2008,3511883.9161799997,2614581.6070099995,2109069.8378999997,505511.76911,0,897283.49591,18.81326]
[null,2009,2684183.3653700002,1278171.8782000002,1150142.15834,127782.54034000004,247.17952,1405707.0152099999,304.47196]
[]
[null,2007,85802.31662,85794.40828999999,6836.333820000001,78958.07446999999,0,7.90833,0]
["     COMPENSAÇÕES DE FLUXOS PRIMÁRIOS (2) ",2008,999.63787,477.33735,466.69301,10.64434,0,522.30052,0]
[null,2009,10950.44689,6179.3436,6139.26853,40.07507,0,4771.10329,0]
[]
[null,2007,654569.26929,379457.57211,336799.49488,42658.077229999995,0,275111.69718,0]
["     MIGRAÇÕES ENTRE PLANOS (2)",2008,2023205.71697,858170.0539999999,858170.0539999999,0,0,1165035.6629700002,0]
[null,2009,518499.5215,201333.19546999998,200029.12688999998,1304.06858,0,317166.32603,0]
[]
["FONTE: MPS, Secretaria de Previdência Complementar."]
[]
["NOTA: Os valores negativos ocorrem em função de ajustes/reclassificações contábeis, em observância ao princípio da competência."]
[]
["(1)  A rubrica foi criada pela Instrução Normativa nº 41, de 08/08/02., mas já existente na Resolução nº 05, de 30/02/2002.    (2) Os valores atinentes das  Rubricas: \" Outros recursos Correntes\", \"Portabilidade\", \" Compensações de Fluxos Primários\" e \" Migrações entre Planos\" que estavam alocados juntamente na Rubrica \" Outros Rec. Utilizados\" foram redistribuidos nas suas devidas Rubricas.   "]