{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["9C45_11A"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"9C45_11A","index":0,"n_rows":99,"n_cols":14,"rows_kept":99,"cut":false,"hidden":false,"merged":[[4,0,5,0],[4,1,5,1],[98,0,100,7]],"flags":["formulas_cached_only"]}
["CAPÍTULO 45 - ENTIDADES FECHADAS DE PREVIDÊNCIA COMPLEMENTAR"]
[]
["45.11 - Despesas previdenciais das entidades fechadas de previdência complementar - 2007/2009"]
[]
["DISCRIMINAÇÃO","Anos","DESPESAS PREVIDENCIAIS DAS ENTIDADES FECHADAS DE PREVIDÊNCIA COMPLEMENTAR (R$ Mil)"]
[null,null,"Janeiro","Fevereiro","Março","Abril","Maio","Junho","Julho","Agosto","Setembro","Outubro","Novembro","Dezembro"]
[null,2007,2173495.11461,1907593.8719199994,2074602.0919900003,2153430.683169999,2233785.63242,2456772.7426599995,3984383.985210001,2146382.421719999,2106021.12022,2203664.9754800005,3302794.5410699975,4013918.8906700006]
["       TOTAL",2008,2359733.9494600003,2308784.0625599995,2518995.9447400006,2947733.9795299997,2506476.822540001,2866584.6563899997,2592923.2333500003,2443512.164930001,2000965.8791799983,3409129.135049999,2934969.6711800024,3624387.550979997]
[null,2009,2425096.8709199997,3114252.8522500005,2472195.0607799995,2450629.5563700004,2428064.96343,2779048.630190001,2690667.266730001,2615200.7208899995,2652765.8569699996,2717367.8562,3242783.79282,2839309.4588800003]
[]
[null,2007,1715971.02159,1656477.5850699996,1647764.7580300006,1625223.1596099995,1697674.64873,1783591.6133499998,1671845.3424800003,1720053.6701999996,1727841.6395899998,1703660.6527100003,2124134.899249998,2009054.5056100008]
["    BENEFÍCIOS",2008,1771682.68097,1722480.7921699998,1837146.4461700001,1789744.2697999997,1824465.92,1880025.8450699993,1885034.9563900006,1919999.5472300006,1747591.8218899984,2160936.676949999,2470934.4924500026,2138370.353069998]
[null,2009,1994175.47315,1978871.8491300002,1980264.8202799996,1982169.6278000001,1957481.7479100002,2227537.601850001,2150402.3935600007,2062647.6056199998,2017609.0907,2114122.715639999,2438568.3671300006,1301359.7186200004]
[]
[null,2007,1249540.6545900002,1243888.1233699997,1248512.2648400005,1242627.2778799997,1238645.9718500003,1275722.3862799997,1294532.2881100005,1304027.8251399999,1284755.5639199994,1294275.6265900005,1832944.957129998,1750389.7096500006]
["Aposentadorias",2008,1337593.8344800002,1307296.4137799998,1393355.90434,1356617.0832899997,1370109.0416000006,1402879.975969999,1418136.257200001,1453954.2702500003,1265951.0893499989,1410959.9641099987,2000692.195470003,1924500.7812299978]
[null,2009,1478110.3814899998,1487313.95659,1465562.9976999997,1487436.8034100002,1473021.1479000002,1524464.721920001,1545759.9920500002,1526488.8053099997,1513870.08412,1546210.8446099993,2108176.7294200007,2010104.9169200002]
[]
[null,2007,113348.10927000002,115943.83071000001,122297.79768999992,125309.41781000001,120869.02552999998,124470.48358000012,130002.52175999992,141011.53262000007,121993.40042999992,116980.82658999995,149396.27391,196028.3445900001]
["    Especial",2008,122084.84134999999,118146.84222000004,165485.05408,119568.77266000002,122281.73199,119597.23856999993,123464.24956000014,175707.47478999977,-2950.8438699997496,121273.84476,154746.53286000015,206213.8419999997]
[null,2009,124482.13837000002,125528.25689999998,125029.97229,127638.77208000002,125237.68479,126074.93850000002,126270.17544999994,126380.06789000003,125272.2063499998,124298.87044000019,157777.52806000007,199724.2461399999]
[]
[null,2007,67860.62243,65825.89104999999,66752.93747,66409.74879999997,65043.98827999999,67203.22297000006,65963.43991999992,66871.02071000001,66469.14742000005,68475.57384999993,96125.62481000007,88379.66359000001]
["    Invalidez",2008,69705.04745,68413.3925,70983.36668000004,74132.97092999998,74733.50660000002,77302.73934000003,83420.44276999997,73594.10505000007,72438.29596999986,73893.16777000006,103870.02322000009,96231.88256000006]
[null,2009,75311.30913000001,88055.67816,75680.21070999998,74785.7274,75932.71492999999,78660.16588,80068.04097000007,88924.28102,76689.92168999993,78062.519,107324.1626400001,94563.98220000004]
[]
[null,2007,823075.36066,827040.1782499999,820771.1848900004,816944.8257999998,817811.6598800002,839657.6384899993,845991.056330001,842807.95194,843336.7588399993,842943.0681300005,1253885.4226499982,1094960.1545800008]
["    Tempo de contribuição",2008,857101.95105,867256.5832199999,879252.5531900001,884556.0929299998,891854.5538400006,915625.1822399991,925391.738210001,915750.3183200005,915309.4494899986,930364.6518099988,1395507.951290002,1225580.243879998]
[null,2009,969253.65314,964883.4687000003,951298.6792999997,970717.0432200001,961465.59693,988363.7186600005,1004912.4890200001,994086.8452900001,1000132.9808100001,1022588.7859399992,1456487.1363600001,1308502.7355800003]
[]
[null,2007,66088.87026000001,64214.138829999996,63467.245999999985,64337.09937000001,61182.950899999996,60865.905810000026,61605.04723999993,64422.10428000003,64941.514599999995,65484.41440000001,70297.57087000005,92220.91084999999]
["   Tempo de contribuição e Idade",2008,72848.09134000001,70994.16636,73715.56238999998,69951.79372000002,72416.40755,75298.31354999996,72749.67754,73629.26526999992,71910.56451000017,72116.01675999991,79893.1679900001,103867.8151]
[null,2009,81277.69249,81040.85028,82475.37504000001,86014.63976999995,84850.57683000003,86949.38792000001,85670.20427999993,84531.93925000007,82921.91981999997,88572.39721000004,87834.74816999999,97536.32512999997]
[]
[null,2007,24659.24405,21693.406820000004,21594.942279999996,21078.113230000003,21520.317149999988,20698.43873000001,22553.683029999986,19095.389460000006,20761.427750000003,12578.7016,42208.37901000003,30587.934019999986]
["    Idade",2008,25783.993730000002,13781.29202,23941.57516,23462.588229999994,23366.19815000001,23454.658449999974,22267.843910000025,26500.991629999975,21497.366500000062,22878.25522999995,24339.951249999984,28857.66683000006]
[null,2009,22819.688449999998,23057.6389,23819.593970000005,23299.399070000003,24385.636439999995,24380.07261000001,26455.549649999994,26084.486290000008,24320.30383,26136.526579999983,30396.217729999997,33297.157370000044]
[]
[null,2007,139605.11962,133185.43725999998,138383.10033,132878.63977,136390.89165,144155.12949000008,148832.4610100001,149621.29066999978,143697.1805400001,164667.8578600001,197747.5947499997,223192.85171999992]
["    Antecipada",2008,168346.11792,148346.39502,157546.34678999998,158792.25663000002,162052.9415699999,166428.1551000001,164851.20319000003,165076.1995000001,164523.70056999987,164534.09144999995,214016.1786100003,227249.28616999998]
[null,2009,177165.02289,172484.00154000006,175794.35043999995,176010.5189,174918.29758999994,189527.65399000014,191998.39641000007,181030.35102999982,177686.18656000012,180646.81625999973,239612.11495000028,241377.14984999996]
[]
[null,2007,3941.9430899999998,3942.3240300000007,3952.38645,4022.59822,4419.283850000002,4724.39978,4618.3596099999995,4627.785459999999,4658.889940000001,4917.328849999991,4773.120380000015,5863.42867999999]
["    Postergada",2008,3845.44805,3277.83953,4436.1771899999985,3845.1662800000013,3948.6766300000018,3993.7183200000036,4488.9525099999955,4282.878170000004,3429.2028900000005,3935.571640000002,4394.93673999999,5156.842460000007]
[null,2009,3566.17888,3806.1111399999995,3842.8025300000013,3861.898689999999,3891.1831700000016,4000.9412699999993,4712.617859999999,3844.47534,3941.361270000003,3947.7828699999973,4463.075520000003,5580.245429999993]
[]
[null,2007,10961.385209999999,12042.916420000003,11292.669729999994,11646.83488000001,11407.854609999988,13947.167430000009,14965.719209999996,15570.75,18897.24439999998,18227.85531,18510.970750000008,19156.421620000037]
["    Proporcional Diferida (1)",2008,17878.343590000004,17079.902909999997,17995.268859999996,22307.44191,19455.02527,21179.970400000006,21502.149509999974,19413.037520000013,19793.35329,21964.364689999988,23923.45351000002,31343.20223000001]
[null,2009,24234.69814,28457.95097,27622.01341999999,25108.804280000008,22339.457219999997,26507.843089999995,25672.51840999999,21606.35920000002,22905.203790000007,21957.146310000004,24281.745989999978,29523.07522000003]
[]
[null,2007,157577.69535000002,157741.26997999995,151421.25417000003,151349.11537,151501.58605000004,155059.9187899999,158911.12376999995,158933.41596000013,156245.77165999985,161650.59732000018,228232.48078999994,207330.42449000035]
["Pensões",2008,162970.58583,166730.84556,166597.40602000005,167746.30501999985,166414.79821000027,174552.1586199999,175138.53105999972,176211.3373500004,178806.51868999982,176764.98349,257642.99202000024,285259.5080299997]
[null,2009,193452.46248000002,190919.32278000002,187829.84662000003,194403.50148000004,190160.65239999993,196739.38038000005,196220.8636,202180.26261999994,199907.89768000005,206290.47780999998,287945.64028000005,248368.6322499998]
[]
[null,2007,8288.59394,8109.0229100000015,7817.93867,8816.71355,8585.788980000005,8319.018619999995,8184.270760000007,8704.159079999983,8216.814130000013,8378.39572,9088.638290000003,10269.875849999997]
["Auxílios",2008,8170.65955,8153.011300000002,7737.065159999995,7852.403500000004,8246.90498,7989.75129,7752.903169999998,7805.4946899999995,7840.179099999994,5987.326809999999,9388.549710000021,10435.890369999994]
[null,2009,8420.58366,7985.137150000002,8239.886609999996,8002.0907300000035,7852.612799999997,8149.304120000004,8594.77153999999,8117.422300000009,14926.346460000002,9100.967369999997,10557.630680000004,10266.365339999997]
[]
[null,2007,21840.872509999997,19197.972189999997,23175.18275,27787.01384,37463.32371000001,23352.79824000002,23306.05270999996,25133.22350999998,22045.97608000005,22685.240879999998,20635.064390000014,20300.152829999977]
["Pecúlios",2008,25951.545159999998,22005.82977,25962.20771000001,25556.33576999999,25197.763619999998,25398.603050000005,28725.222679999977,23988.676390000008,31980.60462,26645.22703000001,54676.03130000003,27509.914029999985]
[null,2009,22777.558169999997,26578.34211,28406.274329999997,23689.332760000005,26968.073340000003,39436.10110999998,30109.646870000004,30153.416550000013,28620.872080000012,28516.186439999907,24533.424230000077,22590.129920000018]
[]
[null,2007,10191.38303,11001.784370000001,11328.00331,10319.73357,11194.14297,41779.954050000015,-19987.838530000008,17810.185089999984,8293.33110000001,10928.52430000002,16905.870999999985,21353.30464999999]
["Outros Benefícios",2008,10497.425039999998,10359.004230000002,20006.331489999997,11739.181210000002,12746.583299999998,12348.777010000005,12907.91988999999,9824.156890000013,11672.152329999997,12316.39955999999,16810.51215000001,11471.048700000014]
[null,2009,14768.175299999999,12238.701280000001,24178.52077,14198.572710000006,21323.037610000007,190890.44327000002,77508.13880999995,15164.598210000084,15342.12747,116823.72309999997,38026.11973000002,23740.634919999928]
[]
[null,2007,108139.66848000001,115896.01607999999,114929.97759,113270.31051999994,115672.84784000006,127542.34906000004,117101.27166999993,119476.51176000002,148943.42802,120045.22702999995,-67818.44126999984,-103100.61331000016]
["Provisões",2008,126642.8085,129392.17586999999,130313.53212000008,127325.91023999994,153171.53967000003,137142.45357,137103.57499999995,155896.53944000008,146879.31067999988,445079.69119000016,55894.45933999983,-183718.15715999994]
[null,2009,161511.14602000001,140244.75593999994,122546.50426000002,144667.86002000005,130742.23336999991,168405.67977999995,141270.73668000012,142265.31297000003,137534.43145999996,117571.72887999994,-121131.04915999998,-1042796.8124399999]
[]
[null,2007,160392.15369,100643.39617000002,90580.13669999997,71052.99488000007,134610.98732999992,151815.18831,89798.17399000004,85968.34965999995,99340.75468000013,85697.04086999991,84146.32892,102511.65145]
["Restituições",2008,99855.82241000001,78543.51165999997,93173.99933000002,92907.05077000003,88579.28862,119714.12556000001,105270.54738999996,92319.07221999997,104461.96712000004,83183.08476,75829.75245999987,62911.367870000075]
[null,2009,115135.16603000001,113591.63328,143500.78999000002,109771.46669,107413.99049000001,99451.97126999998,150938.2440100001,138277.78765999986,107407.33142999995,89608.78743000007,90459.87195000004,29085.85171000004]
[]
[null,2007,140423.76216,124214.33995999998,131076.63526,310470.65312,202982.88363000017,544086.6690599996,2111765.535580001,268244.46610999946,176241.56575999968,179070.19166,288224.8795699999,786843.5428200001]
["    OUTROS REC. CORRENTES (2)",2008,458422.92669,282148.56003000005,256347.0957999999,289170.55911000026,283888.52694,339402.7666799999,260757.67216000007,309269.38864,245657.85262999963,342477.78412000043,312191.22809999995,232211.32692999952]
[null,2009,299169.70356,933244.67024,329362.5180999999,252234.51559000014,247833.5233699999,238044.91611999966,188540.03285000037,223844.33121000003,174898.43321000005,201254.9316300006,289676.21183999965,397789.52829]
[]
[null,2007,129665.38388000001,33154.827229999995,163951.21089000002,21657.00021999993,28548.22251000005,6881.275259999966,13146.0919,11442.381389999995,28541.695610000053,6039.976549999963,10518.423540000047,16422.308230000024]
["    PORTABILIDADE (2)",2008,13442.41974,11884.383520000001,39390.095910000004,10556.908320000002,12050.91137999999,150736.33745,27010.11837000004,21614.859230000002,-118378.56941000003,15759.376810000045,13994.56290999995,19686.88465000002]
[null,2009,11966.65178,70772.51341,20647.805049999995,34832.54854,15757.285850000024,171927.59509999995,139344.39639000004,154507.7472099999,128403.99833000005,267295.08741999994,280014.86478000024,-62825.26859000015]
[]
[null,2007,70280.33922,72439.44874000002,98900.65427999999,177997.26412,276702.57414,113862.76094999991,95165.61356000009,131981.12611000007,155290.53697999998,128446.67576000001,820471.0858400001,1058028.9874099996]
["    OUTROS REC. UTILIZADOS",2008,97183.20482000001,273830.8389399999,366192.9431800002,190922.91701999994,285004.7905599999,267341.70611000014,364393.22631999967,92426.1231400005,89190.59427,135240.80590999988,119294.30611000024,1230862.4597999998]
[null,2009,101063.98148,124301.93363000001,136266.49703999996,161986.32672000004,164742.34180999995,136386.27339,207125.34126,112375.50017000007,210786.6966999998,112402.2121500001,166373.2096300001,1050373.05139]
[]
[null,2007,0,0,0,0,6323.11108,0,0,0,7.9083300000002055,0,513.2227400000002,78958.07446999999]
["     COMPENSAÇÕES DE FLUXOS PRIMÁRIOS (2)",2008,0,0,2180.10708,0,0,187.98539999999957,37.7193000000002,123.26485000000002,-40.404279999999744,205.63143999999966,4.757830000000013,-1699.42375]
[null,2009,5.18646,127.16114,2.8868800000000046,0.020849999999976717,13.803430000000022,1745.9774,551.6119000000001,791.29154,-382.6243000000003,58.544850000000096,8009.36959,27.217150000000373]
[]
[null,2007,117154.60775999998,21307.670920000033,32908.83353,18082.606099999975,21554.19233000002,8350.424039999984,92461.40169,14660.777909999946,18097.77395000006,186447.4788,58932.03012999997,64611.47213000001]
["     MIGRAÇÕES ENTRE PLANOS (2)",2008,19002.717239999998,18439.4879,17739.2566,667339.32528,101066.67365999997,228890.01568000007,55689.54081000015,100078.98183999979,36944.584080000175,754508.8598199999,18550.323779999977,4955.95027999999]
[null,2009,18715.874490000002,6934.724699999995,5650.5334299999995,19406.516869999996,42236.261060000004,3406.266329999998,4703.49077000001,61034.24514000001,121450.26232999998,22234.364509999992,60141.769850000026,152585.21201999998]
[]
["FONTE: MPS, Secretaria de Previdência Complementar."]
[]
["NOTA: Os valores negativos ocorrem em função de ajustes/reclassificações contábeis, em observância ao princípio da competência."]
[]
["(1) A rubrica foi criada pela Instrução Normativa nº 41, de 08/08/02., mas já existente na Resolução nº 05, de 30/02/2002.     (2) Os valores atinentes das  Rubricas: \"Outros recursos Correntes\", \"Portabilidade\", \"Compensações de Fluxos Primários\" e \"Migrações entre Planos\" que estavam alocados juntamente na Rubrica \"Outros Rec. Utilizados\" foram redistribuidos nas suas devidas Rubricas.  "]