{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["7C47_12"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":14,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"7C47_12","index":0,"n_rows":159,"n_cols":5,"rows_kept":159,"cut":false,"hidden":false,"merged":[[153,0,153,4],[154,0,154,4],[76,4,78,4],[76,2,78,2],[76,3,78,3],[5,4,6,4],[5,3,6,3],[5,0,6,0],[76,0,78,0],[76,1,78,1],[5,2,6,2],[5,1,6,1]],"flags":["formulas_cached_only"]}
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.12 - Resultado operacional dos governos municipais do RPPS nos municípios  "]
["do interior, segundo as Grandes Regiões e Unidades de Federação- 2005/2007"]
[{"$nulls":4},"(continua)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Operacional\n(R$ Mil)","Despesa Operacional\n(R$ Mil)","Resultado Operacional\n(R$ Mil)"]
[]
[null,2005,7284249.805413006,3701276.918980668,3582972.949613357]
["TOTAL",2006,8322970.073305786,4170773.643157025,4152196.406380166]
[null,2007,11453448.764697352,5354542.117698613,6098906.646998739]
[]
[null,2005,113746.67,37542.75,76203.92]
["    NORTE",2006,148702.71,38850.36,109852.34]
[null,2007,229203.79,44800.89,184402.89]
[]
[null,2005,30646.34,6466.81,24179.53]
["Rondônia",2006,50692.68,7953.59,42739.09]
[null,2007,61486.95,9456.65,52030.3]
[]
[null,2005,0,0,0]
["Acre",2006,0,67.78,-67.78]
[null,2007,0,130.63,-130.63]
[]
[null,2005,16842.74,11889.14,4953.6]
["Amazonas",2006,24024.92,9133.09,14891.83]
[null,2007,28947.71,9906.85,19040.86]
[]
[null,2005,0,0,0]
["Roraima ",2006,0,0,0]
[null,2007,0,0,0]
[]
[null,2005,53406.27,16886.31,36519.96]
["Pará",2006,56808.85,18278.13,38530.72]
[null,2007,119511.11,21544.04,97967.07]
[]
[null,2005,2458.63,283.64,2174.99]
["Amapá",2006,4203.29,845.54,3357.74]
[null,2007,5521.32,1122.19,4399.13]
[]
[null,2005,10392.69,2016.85,8375.84]
["Tocantins",2006,12972.97,2572.23,10400.74]
[null,2007,13736.7,2640.53,11096.16]
[]
[null,2005,486787.46,253600.83,233186.65]
["    NORDESTE",2006,619069.1,316647.47,302421.61]
[null,2007,1085395.96,355903.65,729492.3]
[]
[null,2005,22138.36,8241.57,13896.79]
["Maranhão",2006,27167.55,11069.13,16098.41]
[null,2007,25871.51,9580.61,16290.9]
[]
[null,2005,12031.4,5822.22,6209.18]
["Piauí",2006,15326.51,5394.21,9932.29]
[null,2007,18358.64,4323.59,14035.05]
[]
[null,2005,57423.12,17802.97,39620.15]
["Ceará",2006,80301.67,25734.28,54567.39]
[null,2007,107088.16,37694.91,69393.25]
[]
[null,2005,1907.44,1929.38,-21.94]
["Rio Grande do Norte",2006,1935.08,2060.91,-125.83]
[null,2007,2994.99,2419.31,575.67]
[]
[null,2005,70241.75,38414.5,31827.25]
["Paraíba",2006,96845.95,46287,50558.95]
[null,2007,102856.87,51020.54,51836.33]
[]
[null,2005,218588.29,120615.34,97972.95]
["Pernambuco",2006,267410.42,152214.16,115196.26]
[null,2007,684925.95,169436.89,515489.06]
[]
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.12 - Resultado operacional dos governos municipais do RPPS nos municípios  "]
["do interior, segundo as Grandes Regiões e Unidades de Federação- 2005/2007"]
[{"$nulls":4},"(conclusão)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Operacional\n(R$ Mil)","Despesa Operacional\n(R$ Mil)","Resultado Operacional\n(R$ Mil)"]
[]
[]
[null,2005,46310.58,25557.2,20753.39]
["Alagoas ",2006,62112.05,32305.93,29806.12]
[null,2007,62489.84,33596.45,28893.39]
[]
[null,2005,0,16.41,-16.41]
["Sergipe",2006,0,68.91,-68.91]
[null,2007,1105.74,165.32,940.42]
[]
[null,2005,58146.52,35201.24,22945.29]
["Bahia",2006,67969.87,41512.94,26456.93]
[null,2007,79704.26,47666.03,32038.23]
[]
[null,2005,3318327.27,1963730.64,1354596.65]
["    SUDESTE",2006,4027776.67,2331503.05,1696273.62]
[null,2007,4635273.69,2577946.3,2057327.39]
[]
[null,2005,510516.44,231815,278701.45]
["Minas Gerais",2006,667178.26,261855.25,405323.01]
[null,2007,776949.66,307872.95,469076.71]
[]
[null,2005,129307.99,66543.38,62764.61]
["Espírito Santo",2006,155726.98,76332.97,79394.01]
[null,2007,184800.61,95364.03,89436.58]
[]
[null,2005,708949.55,397812.5,311137.05]
["Rio de Janeiro",2006,875921.99,527610.57,348311.42]
[null,2007,921685.06,589335.29,332349.77]
[]
[null,2005,1969553.29,1267559.76,701993.54]
["São Paulo",2006,2328949.44,1465704.26,863245.18]
[null,2007,2751838.36,1585374.03,1166464.33]
[]
[null,2005,1499638.75,558559.94,941078.81]
["    SUL",2006,1792467.29,673817.83,1118649.46]
[null,2007,1972934.83,783831.52,1189103.32]
[]
[null,2005,462436.4,171303.51,291132.89]
["Paraná",2006,553958.73,193848.63,360110.1]
[null,2007,624648.72,233502.6,391146.13]
[]
[null,2005,316646.96,100334.49,216312.47]
["Santa Catarina",2006,355077.03,120975.11,234101.92]
[null,2007,385449.89,137178.99,248270.9]
[]
[null,2005,720555.39,286921.94,433633.45]
["Rio Grande do Sul",2006,883431.53,358994.09,524437.44]
[null,2007,962836.22,413149.93,549686.29]
[]
[null,2005,346086.97,115670.94,230416.04]
["    CENTRO-OESTE",2006,415317.88,148663.98,266653.91]
[null,2007,498689.06,174607.95,324081.12]
[]
[null,2005,71485.98,16506.05,54979.93]
["Mato Grosso do Sul",2006,68599.53,19718.35,48881.18]
[null,2007,97128.04,24535.47,72592.57]
[]
[null,2005,116690.65,24553.94,92136.71]
["Mato Grosso",2006,149563,32008.7,117554.3]
[null,2007,164029.72,37140.97,126888.75]
[]
[null,2005,157910.34,74610.95,83299.4]
["Goiás",2006,197155.35,96936.93,100218.43]
[null,2007,237531.3,112931.51,124599.8]
[]
[null,2005,0,0,0]
["Distrito Federal",2006,0,0,0]
[null,2007,0,0,0]
[]
[null,2005,1519662.6854130053,772171.8189806679,747490.8796133567]
["          'DEMAIS MUNICÍPIOS ESTIMADOS",2006,1319636.423305785,661290.9531570248,658345.4663801653]
[null,2007,3031951.434697352,1417451.8076986126,1614499.6269987389]
[]
["FONTE: MPS/SPS/ Departamento dos  Regimes de Previdência no Serviço Público/CGEEI - Demonstrativo Operacional."]
["(1) Quantidade incluída por estimativa, pois as informações não foram enviadas."]
["NOTAS: 1. A Receita Operacional corresponde a todas as contribuições previdenciárias, as aplicações de recursos, aos recebimentos de compensação financeira e outras receitas operacionais."]
["               2. A Despesa Operacional corresponde ao pagamento dos proventos e pensões, pagamentos administrativos, aplicações de recursos, pagamentos de compensação financeira e outras despesas operacionais."]
["               3. Resultado Operacional é igual a diferença entre as receitas e as despesas operacionais."]
["               4. As contribuições Patronal e da Unidade Gestora dos civis foram calculadas considerando-se o dobro do valor da contribuição do servidor ativo."]
["               5. Nos RPPS dos governos estaduais as informações referem-se a servidores civis e militares."]
["               6.Total de entes com RPPS e RPPS em extinção = 2.210, total de entes com informação em 2005 = 1.760, em 2006 = 1.868 e em 2007 = 1.636."]