{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["7C47_11"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":14,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"7C47_11","index":0,"n_rows":154,"n_cols":5,"rows_kept":154,"cut":false,"hidden":false,"merged":[[148,0,148,4],[149,0,149,4],[75,4,77,4],[75,2,77,2],[75,3,77,3],[5,4,6,4],[5,3,6,3],[5,0,6,0],[75,0,77,0],[75,1,77,1],[5,2,6,2],[5,1,6,1]],"flags":["formulas_cached_only"]}
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.11 - Resultado operacional dos governos municipais do RPPS nas capitais, "]
["segundo as Grandes Regiões e Unidades de Federação - 2005/2007"]
[{"$nulls":4},"(continua)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Operacional\n(R$ Mil)","Despesa Operacional\n(R$ Mil)","Resultado Operacional\n(R$ Mil)"]
[]
[null,2005,4401154.58,4703032.34,-301877.74]
["TOTAL",2006,5757018.96,5043061.65,713957.31]
[null,2007,6175039.069999999,5693504.0600000005,481535.03]
[]
[null,2005,197480.28,77999.04,119481.24]
["    NORTE",2006,396595.65,162428.09,234167.55]
[null,2007,446773.72,190979.85,255793.86]
[]
[null,2005,29453.45,8547.54,20905.91]
["Rondônia",2006,31932.44,11580.2,20352.23]
[null,2007,35408.26,14159.34,21248.92]
[]
[null,2005,26.25,1574.13,-1547.88]
["Acre",2006,49.51,1774.6,-1725.09]
[null,2007,100.18,2056.56,-1956.38]
[]
[null,2005,84509.93,37147.21,47362.72]
["Amazonas",2006,170570.88,58668.31,111902.57]
[null,2007,176423.27,62892.34,113530.93]
[]
[null,2005,6092,3012.34,3079.66]
["Roraima ",2006,16703.28,4008.04,12695.24]
[null,2007,21537.94,6107.8,15430.15]
[]
[null,2005,43552.18,25537.64,18014.54]
["Pará",2006,120747.57,76406.63,44340.94]
[null,2007,142210.67,87360.22,54850.44]
[]
[null,2005,18933.01,1141.81,17791.2]
["Amapá",2006,32854.95,8244.26,24610.69]
[null,2007,42678.44,15730.76,26947.68]
[]
[null,2005,14913.46,1038.37,13875.09]
["Tocantins",2006,23737.02,1746.05,21990.97]
[null,2007,28414.96,2672.83,25742.12]
[]
[null,2005,539889.86,638655.73,-98765.87]
["    NORDESTE",2006,806280.88,740389.35,65891.54]
[null,2007,973582.04,797172.85,176409.19]
[]
[null,2005,73462.56,53223.23,20239.34]
["Maranhão",2006,91244.9,65560.22,25684.68]
[null,2007,97517.22,71865.21,25652.02]
[]
[null,2005,39063.76,24610.91,14452.85]
["Piauí",2006,45469.1,30748.6,14720.51]
[null,2007,55747.79,33663.68,22084.1]
[]
[null,2005,140508.81,120949.51,19559.3]
["Ceará",2006,167193.03,139453.31,27739.72]
[null,2007,219994.94,156815.05,63179.9]
[]
[null,2005,28796.22,40187.01,-11390.79]
["Rio Grande do Norte",2006,48362.44,48844.83,-482.39]
[null,2007,53284.83,53085.38,199.45]
[]
[null,2005,37427.69,37187.99,239.7]
["Paraíba",2006,50380.07,44703.57,5676.49]
[null,2007,51404.86,47631.63,3773.22]
[]
[null,2005,75205.75,104852.43,-29646.68]
["Pernambuco",2006,131229.48,119185.74,12043.75]
[null,2007,201663.56,106967.51,94696.05]
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.11 - Resultado operacional dos governos municipais do RPPS nas capitais, "]
["segundo as Grandes Regiões e Unidades de Federação - 2005/2007"]
[{"$nulls":4},"(conclusão)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Operacional\n(R$ Mil)","Despesas Operacional\n(R$ Mil)","Resultado Operacional\n(R$ Mil)"]
[]
[]
[null,2005,38249.66,38948.55,-698.89]
["Alagoas ",2006,69888.12,49823.14,20064.98]
[null,2007,91224.14,59518.89,31705.25]
[]
[null,2005,39586.52,34561.88,5024.63]
["Sergipe",2006,46569.68,40418.88,6150.8]
[null,2007,56581.83,49247.87,7333.96]
[]
[null,2005,67588.89,184134.22,-116545.33]
["Bahia",2006,155944.06,201651.06,-45707]
[null,2007,146162.87,218377.63,-72214.76]
[]
[null,2005,3085120.5,3348946.93,-263826.42]
["    SUDESTE",2006,3823110.51,3458973.52,364136.99]
[null,2007,3900457.16,3922665.5,-22208.34]
[]
[null,2005,201938.08,204280.71,-2342.63]
["Minas Gerais",2006,252715.75,231852.78,20862.97]
[null,2007,280164.63,273135.43,7029.2]
[]
[null,2005,76892.15,50502.57,26389.58]
["Espírito Santo",2006,80453.04,61848.1,18604.94]
[null,2007,86780.04,73546.83,13233.22]
[]
[null,2005,1503311.45,1257414.36,245897.09]
["Rio de Janeiro",2006,1640159.67,1389583.51,250576.16]
[null,2007,1454974.86,1479290.79,-24315.93]
[]
[null,2005,1302978.82,1836749.29,-533770.46]
["São Paulo",2006,1849782.05,1775689.13,74092.92]
[null,2007,2078537.63,2096692.45,-18154.83]
[]
[null,2005,419293.11,500442.17,-81149.05]
["    SUL",2006,539400.1,545826.82,-6426.72]
[null,2007,630538.59,618374.75,12163.86]
[]
[null,2005,196466.08,158749.58,37716.5]
["Paraná ",2006,234891.97,170203.78,64688.19]
[null,2007,208402.07,212319.59,-3917.52]
[]
[null,2005,27139.63,23057.57,4082.06]
["Santa Catarina",2006,33588.82,25867.59,7721.23]
[null,2007,37793.66,28704.27,9089.4]
[]
[null,2005,195687.4,318635.02,-122947.61]
["Rio Grande do Sul",2006,270919.31,349755.45,-78836.14]
[null,2007,384342.86,377350.89,6991.98]
[]
[null,2005,159370.83,136988.47,22382.36]
["    CENTRO-OESTE",2006,191631.82,135443.87,56187.95]
[null,2007,223687.56,164311.11,59376.46]
[]
[null,2005,54118.88,26293.88,27825]
["Mato Grosso do Sul",2006,67126.01,33133.91,33992.1]
[null,2007,80103.65,42926.62,37177.03]
[]
[null,2005,37041.75,22869.07,14172.68]
["Mato Grosso",2006,41343.83,26709.81,14634.02]
[null,2007,46360.46,27613.94,18746.52]
[]
[null,2005,68210.2,87825.52,-19615.32]
["Goiás",2006,83161.98,75600.15,7561.83]
[null,2007,97223.45,93770.55,3452.91]
[]
[null,2005,0,0,0]
["Distrito Federal",2006,0,0,0]
[null,2007,0,0,0]
[]
["FONTE: MPS/SPS/ Departamento dos  Regimes de Previdência no Serviço Público/CGEEI - Demonstrativo Previdenciário."]
["(1) Quantidade incluída por estimativa, pois as informações não foram enviadas."]
["NOTAS: 1. A Receita Operacional corresponde a todas as contribuições previdenciárias, as aplicações de recursos, aos recebimentos de compensação financeira e outras receitas operacionais."]
["               2. A Despesa Operacional corresponde ao pagamento dos proventos e pensões, pagamentos administrativos, aplicações de recursos, pagamentos de compensação financeira e outras despesas operacionais."]
["               3. Resultado Operacional é igual a diferença entre as receitas e as despesas operacionais."]
["               4. As contribuições Patronal e da Unidade Gestora dos civis foram calculadas considerando-se o dobro do valor da contribuição do servidor ativo."]
["               5. Nos RPPS dos governos estaduais as informações referem-se a servidores civis e militares."]
["               6.Total de entes com RPPS e RPPS em extinção = 2.210, total de entes com informação em 2005 = 1.760, em 2006 = 1.868 e em 2007 = 1.636."]