{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["7C47_10"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":14,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"7C47_10","index":0,"n_rows":155,"n_cols":5,"rows_kept":155,"cut":false,"hidden":false,"merged":[[5,4,6,4],[5,3,6,3],[5,0,6,0],[76,0,78,0],[76,1,78,1],[76,3,78,3],[5,2,6,2],[5,1,6,1],[76,4,78,4],[76,2,78,2],[149,0,149,4],[150,0,150,4]],"flags":["formulas_cached_only"]}
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.10- Resultado operacional dos governos estaduais do RPPS, segundo as"]
["Grandes Regiões e Unidades de Federação - 2005/2007"]
[{"$nulls":4},"(continua)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Operacional\n(R$ Mil)","Despesa Operacional\n(R$ Mil)","Resultado Operacional\n(R$ Mil)"]
[]
[null,2005,23146279.11868,40370713.604320005,-17224434.46564]
["TOTAL",2006,38218670.773310006,45497434.92329,-7278764.139980001]
[null,2007,44760775.44465,47147406.19628,-2386630.801629999]
[]
[null,2005,1552799.39,1441653.69,111145.71]
["    NORTE",2006,2270425.99,1735180.18,535245.82]
[null,2007,3429383.02,1982632.39,1446750.62]
[]
[null,2005,149124.74,67632.01,81492.74]
["Rondônia",2006,179828.66,81685.56,98143.1]
[null,2007,199129.45,99847.73,99281.72]
[]
[null,2005,140971.77,115646,25325.77]
["Acre",2006,188219.18,114308.15,73911.03]
[null,2007,194456.28,113456.66,80999.62]
[]
[null,2005,490925.39,421811.7,69113.69]
["Amazonas",2006,498509.93,481192.51,17317.42]
[null,2007,518064.96,613172.3,-95107.34]
[]
[null,2005,73083.94,1100.41,71983.53]
["Roraima ",2006,92625.62,3448.9,89176.72]
[null,2007,104568.39,3315.71,101252.68]
[]
[null,2005,345857.22,746279.01,-400421.79]
["Pará",2006,829979.57,942267.83,-112288.25]
[null,2007,1846252.35,1040594.19,805658.16]
[]
[null,2005,132789.67,10945.72,121843.96]
["Amapá",2006,188291.38,20699.54,167591.84]
[null,2007,194789.36,17158.87,177630.48]
[]
[null,2005,220046.66,78238.84,141807.81]
["Tocantins",2006,292971.65,91577.69,201393.96]
[null,2007,372122.23,95086.93,277035.3]
[]
[null,2005,5151978.58,6322586.880000001,-1170608.29]
["    NORDESTE",2006,6635536.130000001,7233195.63,-597659.5]
[null,2007,7755111.950000001,7914060.82,-158948.88]
[]
[null,2005,316567.55,437455.6,-120888.05]
["Maranhão",2006,378186.43,486930.99,-108744.56]
[null,2007,432392.22,551247.13,-118854.91]
[]
[null,2005,224925.27,405016.55,-180091.28]
["Piauí",2006,357668.59,520824.09,-163155.5]
[null,2007,562722.39,582243.88,-19521.49]
[]
[null,2005,896994.04,883071.93,13922.1]
["Ceará",2006,992655.86,1003352.45,-10696.59]
[null,2007,1100468.08,1084691.19,15776.88]
[]
[null,2005,286902.64,510056.42,-223153.78]
["Rio Grande do Norte",2006,420446.84,520932.21,-100485.37]
[null,2007,676214.58,644793.3,31421.28]
[]
[null,2005,356920.03,610629.14,-253709.1]
["Paraíba",2006,492991.21,657085.34,-164094.13]
[null,2007,416791.85,683908.24,-267116.39]
[]
[null,2005,1250893.87,1404552.84,-153658.97]
["Pernambuco",2006,1549456.32,1542957.37,6498.95]
[null,2007,1807817.99,1685234.76,122583.23]
[]
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.10- Resultado operacional dos governos estaduais do RPPS, segundo as"]
["Grandes Regiões e Unidades de Federação - 2005/2007"]
[{"$nulls":4},"(conclusão)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Operacional\n(R$ Mil)","Despesas Operacional\n(R$ Mil)","Resultado Operacional\n(R$ Mil)"]
[]
[]
[null,2005,380318.31,411716.54,-31398.23]
["Alagoas (1)",2006,599944.45,460412.75,139531.7]
[null,2007,599944.45,460412.75,139531.7]
[]
[null,2005,351417.8,278066.33,73351.47]
["Sergipe",2006,402936.2,391700.59,11235.61]
[null,2007,430403.28,392892,37511.28]
[]
[null,2005,1087039.07,1382021.53,-294982.45]
["Bahia",2006,1441250.23,1648999.84,-207749.61]
[null,2007,1728357.11,1828637.57,-100280.46]
[]
[null,2005,9925548.3,21432852.770000003,-11507304.46]
["    SUDESTE",2006,20460355.43,23798391.58,-3338036.16]
[null,2007,22461760.77,22686317.82,-224557.06]
[]
[null,2005,1509943.77,3431867.89,-1921924.12]
["Minas Gerais",2006,1760235.44,3562808.25,-1802572.81]
[null,2007,1957409.15,3958887,-2001477.85]
[]
[null,2005,328970.14,720203.69,-391233.55]
["Espírito Santo",2006,632310,831822.4,-199512.41]
[null,2007,961491.27,1004651.99,-43160.73]
[]
[null,2005,3612158.59,5754651.56,-2142492.96]
["Rio de Janeiro",2006,5953302.82,6623879.01,-670576.19]
[null,2007,6303514.81,5885391.04,418123.77]
[]
[null,2005,4474475.8,11526129.63,-7051653.83]
["São Paulo",2006,12114507.17,12779881.92,-665374.75]
[null,2007,13239345.54,11837387.79,1401957.75]
[]
[null,2005,3776163.1886799997,7142819.04432,-3366655.86564]
["    SUL",2006,5189682.56331,7934009.21329,-2744326.64998]
[null,2007,6599909.95465,9262018.606279999,-2662108.6516299993]
[]
[null,2005,2116762.04868,1753963.28432,362798.7643599999]
["Paraná (1)",2006,2818794.58331,2038512.37329,780282.2100200001]
[null,2007,3327845.43465,2415441.75628,912403.6783700003]
[]
[null,2005,557031.47,1352994.57,-795963.11]
["Santa Catarina",2006,874021.82,1420182.19,-546160.37]
[null,2007,1735118.77,1513319.76,221799.01]
[]
[null,2005,1102369.67,4035861.19,-2933491.52]
["Rio Grande do Sul",2006,1496866.16,4475314.65,-2978448.49]
[null,2007,1536945.75,5333257.09,-3796311.34]
[]
[null,2005,2739789.66,4030801.22,-1291011.56]
["    CENTRO-OESTE",2006,3662670.66,4796658.32,-1133987.65]
[null,2007,4514609.75,5302376.56,-787766.83]
[]
[null,2005,479912.86,463928.32,15984.55]
["Mato Grosso do Sul",2006,642997.18,593241.33,49755.85]
[null,2007,706518.14,652492.46,54025.67]
[]
[null,2005,352978.81,509897.32,-156918.51]
["Mato Grosso",2006,503045.84,513171.56,-10125.72]
[null,2007,448715.44,471780.3,-23064.86]
[]
[null,2005,581571.95,931227.12,-349655.18]
["Goiás",2006,889077.1,1231115.75,-342038.64]
[null,2007,1472896.45,1366664.29,106232.15]
[]
[null,2005,1325326.04,2125748.46,-800422.42]
["Distrito Federal",2006,1627550.54,2459129.68,-831579.14]
[null,2007,1886479.72,2811439.51,-924959.79]
[]
["FONTE: MPS/SPS/ Departamento dos  Regimes de Previdência no Serviço Público/CGEEI - Demonstrativo Previdenciário."]
["(1) Quantidade incluída por estimativa, pois as informações não foram enviadas."]
["NOTAS: 1. A Receita Operacional corresponde a todas as contribuições previdenciárias, as aplicações de recursos, aos recebimentos de compensação financeira e outras receitas operacionais."]
["               2. A Despesa Operacional corresponde ao pagamento dos proventos e pensões, pagamentos administrativos, aplicações de recursos, pagamentos de compensação financeira e outras despesas operacionais."]
["               3. Resultado Operacional é igual a diferença entre as receitas e as despesas operacionais."]
["               4. As contribuições Patronal e da Unidade Gestora dos civis foram calculadas considerando-se o dobro do valor da contribuição do servidor ativo."]
["               5. Nos RPPS dos governos estaduais as informações referem-se a servidores civis e militares."]
["               6.Total de entes com RPPS e RPPS em extinção = 2.210, total de entes com informação em 2005 = 1.760, em 2006 = 1.868 e em 2007 = 1.636."]