{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["7C47_09"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":5,"defined_names":14,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"7C47_09","index":0,"n_rows":159,"n_cols":5,"rows_kept":159,"cut":false,"hidden":false,"merged":[[154,0,154,4],[153,0,153,4],[76,4,78,4],[76,2,78,2],[76,3,78,3],[5,4,6,4],[5,3,6,3],[5,0,6,0],[76,0,78,0],[76,1,78,1],[5,2,6,2],[5,1,6,1]],"flags":["formulas_cached_only"]}
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.9 -Resultado operacional dos RPPS, segundo as "]
["Grandes Regiões e Unidades da Federação - 2005/2007"]
[{"$nulls":4},"(continua)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Operacional\n(R$ Mil)","Despesa Operacional\n(R$ Mil)","Resultado Operacional\n(R$ Mil)"]
[]
[null,2005,34831683.504093006,48775022.86330068,-13943339.256026644]
["TOTAL",2006,52298659.806615785,54711270.216447026,-2412610.4235998346]
[null,2007,62389263.279347345,58195452.3739786,4193810.875368739]
[]
[null,2005,1864026.34,1557195.48,306830.87]
["    NORTE",2006,2815724.35,1936458.63,879265.71]
[null,2007,4105360.53,2218413.13,1886947.37]
[]
[null,2005,209224.53,82646.36,126578.18]
["Rondônia",2006,262453.78,101219.35,161234.42]
[null,2007,296024.66,123463.72,172560.94]
[]
[null,2005,140998.02,117220.13,23777.89]
["Acre",2006,188268.69,116150.53,72118.16]
[null,2007,194556.46,115643.85,78912.61]
[]
[null,2005,592278.06,470848.05,121430.01]
["Amazonas",2006,693105.73,548993.91,144111.82]
[null,2007,723435.94,685971.49,37464.45]
[]
[null,2005,79175.94,4112.75,75063.19]
["Roraima ",2006,109328.9,7456.94,101871.96]
[null,2007,126106.33,9423.51,116682.83]
[]
[null,2005,442815.67,788702.96,-345887.29]
["Pará",2006,1007535.99,1036952.59,-29416.59]
[null,2007,2107974.13,1149498.45,958475.67]
[]
[null,2005,154181.31,12371.17,141810.15]
["Amapá",2006,225349.62,29789.34,195560.27]
[null,2007,242989.12,34011.82,208977.29]
[]
[null,2005,245352.81,81294.06,164058.74]
["Tocantins",2006,329681.64,95895.97,233785.67]
[null,2007,414273.89,100400.29,313873.58]
[]
[null,2005,6178655.9,7214843.44,-1036187.51]
["    NORDESTE",2006,8060886.109999999,8290232.45,-229346.35]
[null,2007,9814089.95,9067137.32,746952.61]
[]
[null,2005,412168.47,498920.4,-86751.92]
["Maranhão",2006,496598.88,563560.34,-66961.47]
[null,2007,555780.95,632692.95,-76911.99]
[]
[null,2005,276020.43,435449.68,-159429.25]
["Piauí",2006,418464.2,556966.9,-138502.7]
[null,2007,636828.82,620231.15,16597.66]
[]
[null,2005,1094925.97,1021824.41,73101.55]
["Ceará",2006,1240150.56,1168540.04,71610.52]
[null,2007,1427551.18,1279201.15,148350.03]
[]
[null,2005,317606.3,552172.81,-234566.51]
["Rio Grande do Norte",2006,470744.36,571837.95,-101093.59]
[null,2007,732494.4,700297.99,32196.4]
[]
[null,2005,464589.47,686231.63,-221642.15]
["Paraíba",2006,640217.23,748075.91,-107858.69]
[null,2007,571053.58,782560.41,-211506.84]
[]
[null,2005,1544687.91,1630020.61,-85332.7]
["Pernambuco",2006,1948096.22,1814357.27,133738.96]
[null,2007,2694407.5,1961639.16,732768.34]
[]
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.9 -Resultado operacional dos RPPS, segundo as "]
["Grandes Regiões e Unidades da Federação - 2005/2007"]
[{"$nulls":4},"(conclusão)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Operacional\n(R$ Mil)","Despesa Operacional\n(R$ Mil)","Resultado Operacional\n(R$ Mil)"]
[]
[]
[null,2005,464878.55,476222.29,-11343.73]
["Alagoas (1)",2006,731944.62,542541.82,189402.8]
[null,2007,753658.43,553528.09,200130.34]
[]
[null,2005,391004.32,312644.62,78359.69]
["Sergipe",2006,449505.88,432188.38,17317.5]
[null,2007,488090.85,442305.19,45785.66]
[]
[null,2005,1212774.48,1601356.99,-388582.49]
["Bahia",2006,1665164.16,1892163.84,-226999.68]
[null,2007,1954224.24,2094681.23,-140456.99]
[]
[null,2005,16328996.07,26745530.340000004,-10416534.23]
["    SUDESTE",2006,28311242.61,29588868.15,-1277625.55]
[null,2007,30997491.619999997,29186929.619999997,1810561.99]
[]
[null,2005,2222398.29,3867963.6,-1645565.3]
["Minas Gerais",2006,2680129.45,4056516.28,-1376386.83]
[null,2007,3014523.44,4539895.38,-1525371.94]
[]
[null,2005,535170.28,837249.64,-302079.36]
["Espírito Santo",2006,868490.02,970003.47,-101513.46]
[null,2007,1233071.92,1173562.85,59509.07]
[]
[null,2005,5824419.59,7409878.42,-1585458.82]
["Rio de Janeiro",2006,8469384.48,8541073.09,-71688.60999999993]
[null,2007,8680174.73,7954017.12,726157.61]
[]
[null,2005,7747007.91,14630438.680000002,-6883430.75]
["São Paulo",2006,16293238.66,16021275.31,271963.35]
[null,2007,18069721.529999997,15519454.269999998,2550267.25]
[]
[null,2005,5695095.04868,8201821.154320001,-2506726.1056399997]
["    SUL",2006,7521549.95331,9153653.86329,-1632103.9099800002]
[null,2007,9203383.37465,10664224.876279999,-1460841.4716299996]
[]
[null,2005,2775664.52868,2084016.3743200002,691648.1543599999]
["Paraná (1)",2006,3607645.2833100003,2402564.7832899997,1205080.5000200002]
[null,2007,4160896.22465,2861263.94628,1299632.2883700002]
[]
[null,2005,900818.06,1476386.63,-575568.58]
["Santa Catarina",2006,1262687.67,1567024.89,-304337.22]
[null,2007,2158362.32,1679203.02,479159.31]
[]
[null,2005,2018612.46,4641418.15,-2622805.68]
["Rio Grande do Sul",2006,2651217,5184064.19,-2532847.19]
[null,2007,2884124.83,6123757.909999999,-3239633.07]
[]
[null,2005,3245247.46,4283460.63,-1038213.16]
["    CENTRO-OESTE",2006,4269620.36,5080766.17,-811145.79]
[null,2007,5236986.37,5641295.619999999,-404309.25]
[]
[null,2005,605517.72,506728.25,98789.48]
["Mato Grosso do Sul",2006,778722.72,646093.59,132629.13]
[null,2007,883749.83,719954.55,163795.27]
[]
[null,2005,506711.21,557320.33,-50609.12]
["Mato Grosso",2006,693952.67,571890.07,122062.6]
[null,2007,659105.62,536535.21,122570.41]
[]
[null,2005,807692.49,1093663.59,-285971.1]
["Goiás",2006,1169394.43,1403652.83,-234258.38]
[null,2007,1807651.2,1573366.35,234284.86]
[]
[null,2005,1325326.04,2125748.46,-800422.42]
["Distrito Federal",2006,1627550.54,2459129.68,-831579.14]
[null,2007,1886479.72,2811439.51,-924959.79]
[]
[null,2005,1519662.6854130053,772171.8189806679,747490.8796133567]
["          'DEMAIS MUNICÍPIOS ESTIMADOS",2006,1319636.423305785,661290.9531570248,658345.4663801653]
[null,2007,3031951.434697352,1417451.8076986126,1614499.6269987389]
[]
["Fonte: CGEEI/DRPSP/SPS/MPS - CADPREV-Demonstrativo Previdenciário."]
["(1) Quantidade incluída por estimativa, pois as informações não foram enviadas."]
["NOTAS: 1. A Receita Operacional corresponde a todas as contribuições previdenciárias, as aplicações de recursos, aos recebimentos de compensação financeira e outras receitas operacionais."]
["               2. A Despesa Operacional corresponde ao pagamento dos proventos e pensões, pagamentos administrativos, aplicações de recursos, pagamentos de compensação financeira e outras despesas operacionais."]
["               3. Resultado Operacional é igual a diferença entre as receitas e as despesas operacionais."]
["               4. As contribuições Patronal e da Unidade Gestora dos civis foram calculadas considerando-se o dobro do valor da contribuição do servidor ativo."]
["               5. Nos RPPS dos governos estaduais as informações referem-se a servidores civis e militares."]
["               6.Total de entes com RPPS e RPPS em extinção = 2.210, total de entes com informação em 2005 = 1.760, em 2006 = 1.868 e em 2007 = 1.636."]