{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["7C47_07"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":14,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"7C47_07","index":0,"n_rows":155,"n_cols":5,"rows_kept":155,"cut":false,"hidden":false,"merged":[[152,0,152,4],[153,0,153,4],[154,0,154,4],[76,4,78,4],[76,2,78,2],[76,3,78,3],[151,0,151,4],[150,0,150,4],[149,0,149,4],[5,4,6,4],[5,3,6,3],[5,0,6,0],[76,0,78,0],[76,1,78,1],[5,2,6,2],[5,1,6,1]],"flags":["formulas_cached_only"]}
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.7 - Resultado previdenciário dos governos municipais do RPPS nas capitais, "]
["segundo as Grandes Regiões e Unidades de Federação - 2005/2007"]
[{"$nulls":4},"(continua)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Previdenciária\n(R$ Mil)","Despesa Previdenciária\n(R$ Mil)","Resultado Previdenciário\n(R$ Mil)"]
[]
[null,2005,2729343.89,4580942.47,-1851598.58]
["TOTAL",2006,3503946.07,4854047.67,-1350101.6]
[null,2007,3802547.5,5409693.66,-1607146.14]
[]
[null,2005,176424.69,64285.96,112138.72]
["    NORTE",2006,305746.08,136721.66,169024.41]
[null,2007,333806.03,146050.26,187755.76]
[]
[null,2005,22009.52,4062.53,17946.99]
["Rondônia",2006,23750.65,8625.24,15125.41]
[null,2007,27752.62,10378.36,17374.26]
[]
[null,2005,26.25,1574.13,-1547.88]
["Acre",2006,49.51,1774.6,-1725.09]
[null,2007,100.18,2056.56,-1956.38]
[]
[null,2005,84475.46,33245.59,51229.86]
["Amazonas",2006,158752.59,45479.47,113273.11]
[null,2007,162025.93,57603.58,104422.35]
[]
[null,2005,6027.32,2988.43,3038.89]
["Roraima ",2006,13707.2,3954.98,9752.22]
[null,2007,13007.66,6018.14,6989.51]
[]
[null,2005,39493.57,21591.2,17902.38]
["Pará",2006,71550.12,68296.99,3253.13]
[null,2007,86877.98,53776.6,33101.38]
[]
[null,2005,13623.47,59.53,13563.94]
["Amapá(1)",2006,19537.86,6848.12,12689.74]
[null,2007,22114.07,13544.19,8569.88]
[]
[null,2005,10769.1,764.55,10004.54]
["Tocantins",2006,18398.15,1742.26,16655.89]
[null,2007,21927.59,2672.83,19254.76]
[]
[null,2005,491112.54,610484.5,-119371.96]
["    NORDESTE",2006,594847.72,695401.26,-100553.55]
[null,2007,686458.71,730353.64,-43894.93]
[]
[null,2005,63122.55,50272.42,12850.13]
["Maranhão",2006,73814.9,61939.08,11875.82]
[null,2007,70552.51,68713.75,1838.76]
[]
[null,2005,30381.02,19517.46,10863.56]
["Piauí",2006,34283.46,22091.49,12191.97]
[null,2007,41784.62,25016.01,16768.61]
[]
[null,2005,129750.34,113703.33,16047.01]
["Ceará",2006,142813.85,131043.72,11770.12]
[null,2007,177574.65,147996.78,29577.87]
[]
[null,2005,28796.22,40187.01,-11390.79]
["Rio Grande do Norte",2006,44758.34,48844.83,-4086.49]
[null,2007,43370.32,53085.38,-9715.06]
[]
[null,2005,34956.92,36157.01,-1200.09]
["Paraíba",2006,42185.73,42736.47,-550.74]
[null,2007,45646.97,45155.15,491.83]
[]
[null,2005,67271.87,104006.95,-36735.08]
["Pernambuco",2006,89192.58,117990.07,-28797.49]
[null,2007,116110.35,103372.73,12737.62]
[]
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.7 - Resultado previdenciário dos governos municipais do RPPS nas capitais, "]
["segundo as Grandes Regiões e Unidades de Federação - 2005/2007"]
[{"$nulls":4},"(conclusão)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Previdenciária\n(R$ Mil)","Despesas Previdenciárias\n(R$ Mil)","Resultado Previdenciário\n(R$ Mil)"]
[]
[]
[null,2005,38249.66,38888.55,-638.89]
["Alagoas(1) ",2006,48446.1,33231.63,15214.47]
[null,2007,54648.48,24477.55,30170.92]
[]
[null,2005,32194.79,34168.12,-1973.33]
["Sergipe",2006,36644.65,39933.72,-3289.07]
[null,2007,40857.8,48825.15,-7967.35]
[]
[null,2005,66389.17,173583.65,-107194.48]
["Bahia",2006,82708.11,197590.25,-114882.14]
[null,2007,95913.01,213711.14,-117798.13]
[]
[null,2005,1551768.64,3296098.71,-1744330.07]
["    SUDESTE",2006,1974202.87,3372475.8,-1398272.93]
[null,2007,2135905.56,3799208.14,-1663302.55]
[]
[null,2005,200837.14,201148.23,-311.09]
["Minas Gerais",2006,233631.43,218270.27,15361.16]
[null,2007,260502.23,257457.73,3044.51]
[]
[null,2005,32940.26,48332.44,-15392.18]
["Espírito Santo",2006,43953.57,60374.29,-16420.72]
[null,2007,58105,71854.38,-13749.37]
[]
[null,2005,516423.35,1237528.39,-721105.04]
["Rio de Janeiro",2006,557709.35,1350617.79,-792908.44]
[null,2007,587635.93,1445440.09,-857804.15]
[]
[null,2005,801567.89,1809089.65,-1007521.76]
["São Paulo",2006,1138908.52,1743213.45,-604304.93]
[null,2007,1229662.4,2024455.94,-794793.54]
[]
[null,2005,359562.36,480750.8,-121188.44]
["    SUL",2006,449970.11,523802.97,-73832.85]
[null,2007,442622.19,581089.2,-138467.02]
[]
[null,2005,142482.27,145066.07,-2583.8]
["Paraná ",2006,201183.72,155948.29,45235.43]
[null,2007,177236.3,185444.03,-8207.73]
[]
[null,2005,26763.36,23057.57,3705.79]
["Santa Catarina",2006,32168.59,25867.59,6301]
[null,2007,35029.2,28702.45,6326.74]
[]
[null,2005,190316.73,312627.16,-122310.43]
["Rio Grande do Sul",2006,216617.8,341987.09,-125369.28]
[null,2007,230356.69,366942.72,-136586.03]
[]
[null,2005,150475.66,129322.5,21153.17]
["    CENTRO-OESTE",2006,179179.29,125645.98,53533.32]
[null,2007,203755.01,152992.42,50762.6]
[]
[null,2005,50770.66,22124.36,28646.3]
["Mato Grosso do Sul",2006,62639.33,27661.5,34977.83]
[null,2007,75034.5,34863.1,40171.4]
[]
[null,2005,35826.27,19402.76,16423.51]
["Mato Grosso",2006,37728.05,22395.47,15332.59]
[null,2007,39897.1,24358.77,15538.33]
[]
[null,2005,63878.73,87795.38,-23916.64]
["Goiás",2006,78811.91,75589.01,3222.9]
[null,2007,88823.41,93770.55,-4947.13]
[]
[null,2005,0,0,0]
["Distrito Federal",2006,0,0,0]
[null,2007,0,0,0]
[]
["FONTE: MPS/SPS/ Departamento dos  Regimes de Previdência no Serviço Público/CGEEI - Demonstrativo Previdenciário."]
["(1) Quantidade incluída por estimativa, pois as informações não foram enviadas."]
["NOTAS: 1. A Despesa Previdenciária é composta por despesa com proventos e pensões dos servidores civis e dos militares."]
["               2. A Receita Previdenciária é composta por contribuições previdenciárias patronal e dos servidores ativos e inativos, e das pensionistas."]
["               3. O Resultado Previdenciário é igual a diferença entre as receitas e as despesas previdenciárias."]
["               4. As contribuições Patronal e da Unidade Gestora dos civis foram calculadas considerando-se o dobro do valor da contribuição do servidor ativo."]
["               5. Nos RPPS dos governos estaduais as informações referem-se a servidores civis e militares."]
["               6.Total de entes com RPPS e RPPS em extinção = 2.210, total de entes com informação em 2005 = 1.760, em 2006 = 1.868 e em 2007 = 1.636."]