{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["7C47_06"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":2,"defined_names":14,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"7C47_06","index":0,"n_rows":155,"n_cols":5,"rows_kept":155,"cut":false,"hidden":false,"merged":[[76,1,78,1],[76,3,78,3],[5,4,6,4],[5,3,6,3],[153,0,153,4],[5,2,6,2],[5,1,6,1],[149,0,149,4],[76,4,78,4],[76,2,78,2],[5,0,6,0],[76,0,78,0],[154,0,154,4],[150,0,150,4],[151,0,151,4],[152,0,152,4]],"flags":["formulas_cached_only"]}
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.6 - Resultado Previdenciário dos governos estaduais do RPPS, segundo as"]
["Grandes Regiões e Unidades de Federação - 2005/2007"]
[{"$nulls":4},"(continua)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Previdenciária\n(R$ Mil)","Despesa Previdenciária\n(R$ Mil)","Resultado Previdenciário\n(R$ Mil)"]
[]
[null,2005,17492675.9606,39585481.92432,-22092805.92372]
["TOTAL",2006,21811998.68002,44653184.623289995,-22841186.00327]
[null,2007,24693036.45842,46697798.31628,-22004761.877860002]
[]
[null,2005,1255324.22,1395406.14,-140081.9]
["    NORTE",2006,1612674.87,1685196.3,-72521.45]
[null,2007,2408030.89,1936377.97,471652.9]
[]
[null,2005,138824.87,62356.11,76468.76]
["Rondônia",2006,166386.82,76128.72,90258.1]
[null,2007,183842.4,92754.65,91087.75]
[]
[null,2005,140933.67,105501.62,35432.05]
["Acre",2006,183964.28,105375.05,78589.22]
[null,2007,187921.01,110820.03,77100.97]
[]
[null,2005,343073.36,411342.04,-68268.68]
["Amazonas",2006,382669.29,473185.32,-90516.03]
[null,2007,386215.36,598884.29,-212668.93]
[]
[null,2005,60533.96,342.25,60191.72]
["Roraima ",2006,72610.44,1919.12,70691.32]
[null,2007,83595.46,1381.03,82214.44]
[]
[null,2005,338110.48,745458.49,-407348]
["Pará",2006,450643.37,935566.7,-484923.33]
[null,2007,1199458.89,1034354.72,165104.16]
[]
[null,2005,90120.79,4668.59,85452.2]
["Amapá",2006,142172.97,5996.41,136176.55]
[null,2007,142172.97,5996.41,136176.55]
[]
[null,2005,143727.09,65737.04,77990.05]
["Tocantins",2006,214227.7,87024.98,127202.72]
[null,2007,224824.8,92186.84,132637.96]
[]
[null,2005,3901331.31,6255417.62,-2354086.33]
["    NORDESTE",2006,4614367.4,7120527.39,-2506160.01]
[null,2007,5128682.85,7865539.63,-2736856.79]
[]
[null,2005,281054.61,431563.88,-150509.27]
["Maranhão",2006,332393.94,483659.18,-151265.24]
[null,2007,378383.93,548678.8,-170294.87]
[]
[null,2005,221981.48,398832.95,-176851.47]
["Piauí",2006,304630.24,515686.96,-211056.73]
[null,2007,322136.54,578604.01,-256467.47]
[]
[null,2005,517794.65,883071.93,-365277.29]
["Ceará",2006,587756.68,1003352.45,-415595.77]
[null,2007,633679.25,1084691.19,-451011.94]
[]
[null,2005,280144.7,506410.84,-226266.14]
["Rio Grande do Norte",2006,392884.52,517844.67,-124960.15]
[null,2007,577562.91,642927.25,-65364.34]
[]
[null,2005,323195.81,609467.19,-286271.38]
["Paraíba",2006,375325.13,651476.37,-276151.24]
[null,2007,406019.06,676821.74,-270802.69]
[]
[null,2005,671840.21,1390849.88,-719009.67]
["Pernambuco",2006,742794.04,1534765.46,-791971.43]
[null,2007,851984.09,1677157.54,-825173.45]
[]
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.6 - Resultado Previdenciário dos governos estaduais do RPPS, segundo as"]
["Grandes Regiões e Unidades de Federação - 2005/2007"]
[{"$nulls":4},"(conclusão)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Previdenciária\n(R$ Mil)","Despesas Previdenciárias\n(R$ Mil)","Resultado Previdenciário\n(R$ Mil)"]
[]
[]
[null,2005,217018.62,392772.96,-175754.34]
["Alagoas",2006,257286.91,459629.75,-202342.84]
[null,2007,257286.91,459629.75,-202342.84]
[]
[null,2005,324941.01,278010.99,46930.01]
["Sergipe",2006,353973.59,323470.89,30502.7]
[null,2007,369105.7,371259.93,-2154.23]
[]
[null,2005,1063360.22,1364437,-301076.78]
["Bahia",2006,1267322.35,1630641.66,-363319.31]
[null,2007,1332524.46,1825769.42,-493244.96]
[]
[null,2005,7918471.5600000005,20821700.42,-12903228.84]
["    SUDESTE",2006,9469913.280000001,23217878.5,-13747965.21]
[null,2007,10244843.49,22420583.16,-12175739.66]
[]
[null,2005,1488517.79,3400587.89,-1912070.09]
["Minas Gerais",2006,1724200.09,3546818.29,-1822618.2]
[null,2007,1910817.88,3956596.8,-2045778.91]
[]
[null,2005,322311.82,714939.82,-392628]
["Espírito Santo",2006,374169.44,823451.55,-449282.11]
[null,2007,395286.98,952196.55,-556909.58]
[]
[null,2005,1671393.04,5216559.18,-3545166.13]
["Rio de Janeiro",2006,2005738.93,6090809.78,-4085070.85]
[null,2007,2421958.35,5694839.04,-3272880.69]
[]
[null,2005,4436248.91,11489613.53,-7053364.62]
["São Paulo",2006,5365804.82,12756798.88,-7390994.05]
[null,2007,5516780.28,11816950.77,-6300170.48]
[]
[null,2005,2057583.7506,7082503.98432,-5024920.223719999]
["    SUL",2006,3071715.70002,7850941.10329,-4779225.41327]
[null,2007,3376855.36842,9180225.346280001,-5803369.97786]
[]
[null,2005,508743.9106,1753963.28432,-1245219.37372]
["Paraná (1)",2006,987249.69002,2038512.37329,-1051262.68327]
[null,2007,1186981.52842,2415441.75628,-1228460.2278599998]
[]
[null,2005,483872.46,1306334.56,-822462.09]
["Santa Catarina",2006,617433.07,1348233.4,-730800.33]
[null,2007,678977.22,1443571.05,-764593.83]
[]
[null,2005,1064967.38,4022206.14,-2957238.76]
["Rio Grande do Sul",2006,1467032.94,4464195.33,-2997162.4]
[null,2007,1510896.62,5321212.54,-3810315.92]
[]
[null,2005,2359965.12,4030453.76,-1670488.63]
["    CENTRO-OESTE",2006,3043327.43,4778641.33,-1735313.92]
[null,2007,3534623.86,5295072.21,-1760448.35]
[]
[null,2005,301370.42,463924.36,-162553.94]
["Mato Grosso do Sul",2006,452267.31,587037.39,-134770.09]
[null,2007,495081.02,646410.55,-151329.53]
[]
[null,2005,352274.43,509897.32,-157622.89]
["Mato Grosso",2006,396769.43,502238.23,-105468.81]
[null,2007,418624.46,471780.3,-53155.84]
[]
[null,2005,506514.09,930883.62,-424369.53]
["Goiás",2006,690605.46,1230236.03,-539630.57]
[null,2007,805492.98,1365441.85,-559948.87]
[]
[null,2005,1199806.18,2125748.46,-925942.27]
["Distrito Federal",2006,1503685.23,2459129.68,-955444.45]
[null,2007,1815425.4,2811439.51,-996014.11]
[]
["FONTE: MPS/SPS/ Departamento dos  Regimes de Previdência no Serviço Público/CGEEI - Demonstrativo Previdenciário."]
["(1) Quantidade incluída por estimativa, pois as informações não foram enviadas."]
["NOTAS: 1. A Despesa Previdenciária é composta por despesa com proventos e pensões dos servidores civis e dos militares."]
["               2. A Receita Previdenciária é composta por contribuições previdenciárias patronal e dos servidores ativos e inativos, e das pensionistas."]
["               3. O Resultado Previdenciário é igual a diferença entre as receitas e as despesas previdenciárias."]
["               4. As contribuições Patronal e da Unidade Gestora dos civis foram calculadas considerando-se o dobro do valor da contribuição do servidor ativo."]
["               5. Nos RPPS dos governos estaduais as informações referem-se a servidores civis e militares."]
["               6.Total de entes com RPPS e RPPS em extinção = 2.210, total de entes com informação em 2005 = 1.760, em 2006 = 1.868 e em 2007 = 1.636."]