{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["7C47_05"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":5,"defined_names":14,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"7C47_05","index":0,"n_rows":159,"n_cols":5,"rows_kept":159,"cut":false,"hidden":false,"merged":[[155,0,155,4],[156,0,156,4],[157,0,157,4],[158,0,158,4],[5,4,6,4],[5,3,6,3],[5,0,6,0],[76,0,78,0],[76,1,78,1],[5,2,6,2],[5,1,6,1],[154,0,154,4],[153,0,153,4],[76,4,78,4],[76,2,78,2],[76,3,78,3]],"flags":["formulas_cached_only"]}
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.5 -Resultado Previdenciário dos RPPS, segundo as "]
["Grandes Regiões e Unidades da Federação - 2005/2007"]
[" ",null,null,null,"(continua)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Previdenciária\n(R$ Mil)","Despesa Previdenciária\n(R$ Mil)","Resultado Previdenciário\n(R$ Mil)"]
[]
[null,2005,25472703.823060457,47385141.01361702,-21912437.16319276]
["TOTAL",2006,31319931.76492909,53093106.82848008,-21773175.016592313]
[null,2007,36744459.37022958,56766387.58571884,-20021928.29709077]
[]
[null,2005,1523680.46,1475250.99,48429.48]
["    NORTE",2006,2044935.59,1841410.04,203525.54]
[null,2007,2945290.49,2105723.68,839566.78]
[]
[null,2005,187187.82,68258.66,118929.16]
["Rondônia",2006,234396.65,86968.69,147427.97]
[null,2007,264722.5,105724.41,158998.09]
[]
[null,2005,140959.92,107075.75,33884.17]
["Acre",2006,184013.79,107217.43,76796.35]
[null,2007,188021.19,113007.22,75013.96]
[]
[null,2005,443872,449668.14,-5796.149999999992]
["Amazonas",2006,564425.74,525256.27,39169.46]
[null,2007,576079.97,662873.03,-86793.06]
[]
[null,2005,66561.28,3330.68,63230.61]
["Roraima ",2006,86317.64,5874.1,80443.54]
[null,2007,96603.12,7399.17,89203.95]
[]
[null,2005,416786.79,774666.32,-357879.51]
["Pará",2006,567989.68,1013271.32,-445281.64]
[null,2007,1393894.01,1100441.5,293452.5]
[]
[null,2005,106154.99,4959.76,101195.23]
["Amapá",2006,164912.48,13120.31,151792.17]
[null,2007,168365.59,20049.13,148316.45]
[]
[null,2005,162157.66,67291.68,94865.97]
["Tocantins",2006,242879.61,89701.92,153177.69]
[null,2007,257604.11,96229.22,161374.89]
[]
[null,2005,4831033.33,7083412.999999999,-2252379.69]
["    NORDESTE",2006,5759971.100000001,8084573.899999999,-2324602.78]
[null,2007,6810039.59,8895501.44,-2085461.88]
[]
[null,2005,365616.03,488590.36,-122974.34]
["Maranhão",2006,432612.79,554380.01,-121767.21]
[null,2007,473710.24,624906.05,-151195.81]
[]
[null,2005,264075.98,422697.32,-158621.33]
["Piauí",2006,353555.97,541292.37,-187736.41]
[null,2007,381587.25,605768.13,-224180.89]
[]
[null,2005,693158.3,1009617.3,-316459.01]
["Ceará",2006,796673.95,1151605.14,-354931.2]
[null,2007,903695.03,1257277.86,-353582.83]
[]
[null,2005,310773.29,548511.35,-237738.06]
["Rio Grande do Norte",2006,439400.83,568713.78,-129312.94]
[null,2007,623398.55,698346.21,-74947.66]
[]
[null,2005,418701.62,678307.79,-259606.17]
["Paraíba",2006,493502.92,733642.05,-240139.12]
[null,2007,533826.05,766163.54,-232337.49]
[]
[null,2005,937438.77,1601992.85,-664554.08]
["Pernambuco",2006,1075893.26,1786941.11,-711047.85]
[null,2007,1612236,1930737.01,-318501.01]
[]
["CAPÍTULO 47 - PREVIDÊNCIA DO SERVIDOR PÚBLICO"]
[]
["47.5 -Resultado Previdenciário dos RPPS, segundo as "]
["Grandes Regiões e Unidades da Federação - 2005/2007"]
[{"$nulls":4},"(conclusão)"]
["GRANDES REGIÕES \nE \nUNIDADES DA FEDERAÇÃO","Anos","Receita Prevideciária\n(R$ Mil)","Despesa Previdenciária\n(R$ Mil)","Resultado Previdenciário\n(R$ Mil)"]
[]
[]
[null,2005,300743.64,454003.22,-153259.58]
["Alagoas (1)",2006,366673.12,520358.74,-153685.61]
[null,2007,373189.27,512970.17,-139780.92]
[]
[null,2005,357135.8,312195.52,44940.27]
["Sergipe",2006,390618.24,363473.52,27144.72]
[null,2007,411047.06,420163.13,-9116.08]
[]
[null,2005,1183389.9,1567497.29,-384107.39]
["Bahia",2006,1411040.02,1864167.18,-453127.16]
[null,2007,1497350.14,2079169.34,-581819.19]
[]
[null,2005,11832784.49,25854474.009999998,-14021689.5]
["    SUDESTE",2006,14286481.01,28619142.28,-14332661.25]
[null,2007,15528914.11,28505911.97,-12976997.829999998]
[]
[null,2005,2087304.52,3776747.9,-1689443.37]
["Minas Gerais",2006,2466925.06,3976307.27,-1509382.21]
[null,2007,2748709.18,4464725.66,-1716016.46]
[]
[null,2005,445506.98,821534.67,-376027.68]
["Espírito Santo",2006,522208.3,949743.5,-427535.2]
[null,2007,576713.09,1105850.51,-529137.43]
[]
[null,2005,2648708.49,6812131.329999999,-4163422.84]
["Rio de Janeiro",2006,3144813.89,7873618.69,-4728804.8]
[null,2007,3636057.65,7664547.15,-4028489.49]
[]
[null,2005,6651264.5,14444060.11,-7792795.609999999]
["São Paulo",2006,8152533.76,15819472.82,-7666939.039999999]
[null,2007,8567434.19,15270788.649999999,-6703354.45]
[]
[null,2005,3406542.6606,8058538.32432,-4651995.663720001]
["    SUL",2006,4711496.91002,8970568.30329,-4259071.39327]
[null,2007,5133709.18842,10452978.04628,-5319268.877859999]
[]
[null,2005,980294.6606,2050338.1943200002,-1070043.5337200002]
["Paraná (1)",2006,1587878.89002,2364347.18329,-776468.2932699999]
[null,2007,1814669.0684200001,2805933.8162799994,-991264.7478599998]
[]
[null,2005,713650.82,1414782.28,-701131.46]
["Santa Catarina",2006,880981.49,1476147.6,-595166.11]
[null,2007,966275.77,1591136.49,-624860.74]
[]
[null,2005,1712597.18,4593417.85,-2880820.67]
["Rio Grande do Sul",2006,2242636.53,5130073.52,-2887436.99]
[null,2007,2352764.35,6055907.74,-3703143.39]
[]
[null,2005,2783248.98,4241966.09,-1458717.09]
["    CENTRO-OESTE",2006,3565093.72,5008859.18,-1443765.46]
[null,2007,4142867.67,5572971.85,-1430104.19]
[]
[null,2005,395585.65,497518.5,-101932.85]
["Mato Grosso do Sul",2006,564029.46,629686.42,-65656.97]
[null,2007,638689.92,700977.65,-62287.73]
[]
[null,2005,474849.93,540995.32,-66145.39]
["Mato Grosso",2006,548143.08,539958.52,8184.56]
[null,2007,583581.06,514655.6,68925.45]
[]
[null,2005,713007.22,1077703.81,-364696.58]
["Goiás",2006,949235.95,1380084.56,-430848.6]
[null,2007,1105171.29,1545899.09,-440727.8]
[]
[null,2005,1199806.18,2125748.46,-925942.27]
["Distrito Federal",2006,1503685.23,2459129.68,-955444.45]
[null,2007,1815425.4,2811439.51,-996014.11]
[]
[null,2005,1095413.9024604568,671498.5992970121,423915.3005272408]
["         'DEMAIS MUNICÍPIOS ESTIMADOS",2006,951953.434909091,568553.1251900827,383400.32667768595]
[null,2007,2183638.3218095833,1233300.5994388398,950337.7007692308]
[]
["Fonte: CGEEI/DRPSP/SPS/MPS - CADPREV-Demonstrativo Previdenciário."]
["(1) Quantidade incluída por estimativa, pois as informações não foram enviadas."]
["NOTAS: 1. A Despesa Previdenciária é composta por despesa com proventos e pensões dos servidores civis e dos militares."]
["               2. A Receita Previdenciária é composta por contribuições previdenciárias patronal e dos servidores ativos e inativos, e das pensionistas."]
["               3. O Resultado Previdenciário é igual a diferença entre as receitas e as despesas previdenciárias."]
["               4. As contribuições Patronal e da Unidade Gestora dos civis foram calculadas considerando-se o dobro do valor da contribuição do servidor ativo."]
["               5. Nos RPPS dos governos estaduais as informações referem-se a servidores civis e militares."]
["               6.Total de entes com RPPS e RPPS em extinção = 2.210, total de entes com informação em 2005 = 1.760, em 2006 = 1.868 e em 2007 = 1.636."]