{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["11C45_07"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"11C45_07","index":0,"n_rows":68,"n_cols":6,"rows_kept":68,"cut":false,"hidden":false,"merged":[[4,0,5,0],[4,1,5,1],[67,0,67,5]],"flags":["formulas_cached_only"]}
["CAPÍTULO 45 - ENTIDADES FECHADAS DE PREVIDÊNCIA COMPLEMENTAR"]
[]
["45.7 - Reservas técnicas e fundos das entidades fechadas de previdência complementar  - 2009/2011"]
[]
["DISCRIMINAÇÃO","Anos","RESERVAS TÉCNICAS E FUNDOS DAS ENTIDADES FECHADAS DE PREVIDÊNCIA COMPLEMENTAR (R$ Mil)"]
[null,null,"1º Trimestre","2º Trimestre","3º Trimestre","4º Trimestre"]
[null,2009,370752538.44723,379780215.23292,386717000.4509999,395128069.15546]
["    RESERVAS MATEMÁTICAS",2010,405894182.20517004,411046623.09406,417297647.59666,444232839.22184]
[null,2011,456756805.0270798,467299610.0634999,473178072.28572,486176365.7769799]
[]
[null,2009,237151857.829,241380103.44387,243416866.83428997,249246749.84465003]
["Benefícios concedidos",2010,257401225.11089998,263614780.37819,265469991.16501,283236920.56869]
[null,2011,290361337.15405,296587116.0431899,299270755.91669005,307206928.08412975]
[]
[null,2009,156632945.17913002,161263629.66296,165743241.46561,168526221.92731]
["Benefícios a conceder",2010,174906189.98454002,174347568.43019,178445630.16732,188596426.71234]
[null,2011,195117822.6910698,198545171.32315004,201431153.13350993,206708966.55262017]
[]
[null,2009,-23032264.560900003,-22863517.87391,-22443107.8489,-22644902.6165]
["Reservas a amortizar",2010,-26413232.890270002,-26915725.714319997,-26617973.735669997,-27600508.05919]
[null,2011,-28722354.818039995,-27832677.302840006,-27523836.764479995,-27739528.85977001]
[]
[null,2009,33531020.592579998,33550015.66425,35076577.83199,34727078.1641]
["    FUNDOS",2010,29876200.28258,31470259.516500004,31996138.957320005,43427789.2352]
[null,2011,39450643.04247999,39027526.41287,38682813.63823997,37603325.08107]
[]
[null,2009,25651738.933719996,25347936.09249,26634901.319760002,26207159.719550002]
["Previdencial",2010,22172913.7997,23744132.654470004,24068557.42299,35273032.31887]
[null,2011,32235290.491599992,31724898.684789997,31250848.820449978,30236261.393979996]
[]
[null,2009,1958492.3018,1976834.88876,1984630.1608199999,2016445.21063]
["Assistencial (1)",2010,1031054.0175299998,1022634.40034,1057454.05143,1076570.15956]
[null,2011,"...","...","...","..."]
[]
[null,2009,5066381.644189999,5340584.80806,5534677.61181,5575519.727770001]
["Administrativo",2010,5728020.46932,5743857.75857,5884552.931720001,6081528.19321]
[null,2011,6183510.01076,6247449.57774,6349925.082049998,6267774.594520002]
[]
[null,2009,854407.71287,884659.8749399999,922368.7396,927953.50615]
["Investimentos",2010,944211.9960299999,959634.7031199998,985574.55118,996658.56356]
[null,2011,1031842.5401199999,1055178.15034,1082039.73574,1099289.09257]
[]
[]
[null,2009,5791051.88895,5985903.2228500005,6048468.10674,5527558.55866]
["    EXIGÍVEL CONTIGENCIAL",2010,5502142.33597,5977973.24407,6389393.96018,6853249.8931]
[null,2011,6978355.624509999,7614381.35625,12790416.196940005,12807265.52341]
[]
[null,2009,3868791.10395,4115674.1206000005,4176450.7228800002,3775897.20009]
["Previdencial",2010,3992689.2842900003,4428627.09983,4772306.58167,5263220.34751]
[null,2011,5401167.956529998,5942339.01324,9169991.740890004,9270761.479499998]
[]
[null,2009,171151.7572,172679.79012,176302.21138999998,180336.48493]
["Assistencial (1)",2010,22614.456879999998,23220.74283,23421.74577,23951.07957]
[null,2011,"...","...","...","..."]
[]
[null,2009,162600.64401999998,166752.74027,165900.15473,146116.27404000002]
["Administrativo",2010,154212.38840999999,154955.36732,156886.39864,147840.15184]
[null,2011,144092.01196999996,147829.25859000007,469393.8020600001,663198.9381000003]
[]
[null,2009,1588508.38378,1530796.57186,1529815.01774,1425208.5995999998]
["Investimentos",2010,1332626.2063900002,1371170.03409,1436779.2341,1418238.31418]
[null,2011,1433095.6560099998,1524213.08442,3151030.6539900014,2873305.1058100006]
[]
["FONTE: PREVIC - Superintendência Nacional de Previdência Complementar."]
[]
["NOTA: A partir do ano de 2011 as informações recebidas pela PREVIC passaram a ser trimestrais."]
[]
["(1) Não estão incluidos os valores referentes aos planos assistenciais com registro na ANS porque a partir de janeiro de 2011 não recebemos mais informações destes planos."]