{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["12C45_07"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"12C45_07","index":0,"n_rows":68,"n_cols":6,"rows_kept":68,"cut":false,"hidden":false,"merged":[[4,0,5,0],[4,1,5,1],[67,0,67,5]],"flags":["formulas_cached_only"]}
["CAPÍTULO 45 - ENTIDADES FECHADAS DE PREVIDÊNCIA COMPLEMENTAR"]
[]
["45.7 - Reservas técnicas e fundos das entidades fechadas de previdência complementar  - 2010/2012"]
[]
["DISCRIMINAÇÃO","Anos","RESERVAS TÉCNICAS E FUNDOS DAS ENTIDADES FECHADAS DE PREVIDÊNCIA COMPLEMENTAR (R$ Mil)"]
[null,null,"1º Trimestre","2º Trimestre","3º Trimestre","4º Trimestre"]
[null,2010,405894182.20517004,411046623.09406,417297647.59666,444232839.22184]
["    RESERVAS MATEMÁTICAS",2011,456756805.0270798,467299610.0634999,473178072.28572,486176365.7769799]
[null,2012,493028305.51572025,507948776.29884005,519489022.06805,547655243.1338301]
[]
[null,2010,257401225.1109,263614780.37819,265469991.16501,283236920.56869]
["Benefícios concedidos",2011,290361337.15405,296587116.0431899,299270755.91669005,307206928.08412975]
[null,2012,308625990.9323003,317273792.4262001,323913471.3977101,341318411.7116298]
[]
[null,2010,174906189.98454002,174347568.43019,178445630.16732,188596426.71234]
["Benefícios a conceder",2011,195117822.6910698,198545171.32315004,201431153.13350993,206708966.55262017]
[null,2012,211971193.14412993,219022406.70164996,224125869.93781993,233827811.66314024]
[]
[null,2010,-26413232.890270002,-26915725.714319997,-26617973.735669997,-27600508.05919]
["Reservas a amortizar",2011,-28722354.818039995,-27832677.302840006,-27523836.764479995,-27739528.85977001]
[null,2012,-27568878.56071,-28347422.82901,-28550319.267480005,-27490980.24093999]
[]
[null,2010,29876200.28258,31470259.516500004,31996138.957320005,43427789.2352]
["    FUNDOS",2011,39450643.04247999,39027526.41287,38682813.63823997,37603325.08107]
[null,2012,37050572.58562,36351796.21538001,36904710.19283998,36899596.78872002]
[]
[null,2010,22172913.7997,23744132.654470004,24068557.42299,35273032.31887]
["Previdencial",2011,32235290.491599992,31724898.684789997,31250848.820449978,30236261.393979996]
[null,2012,29467204.963570006,28609219.46406002,28985829.725899987,29095216.39668002]
[]
[null,2010,1031054.0175299998,1022634.40034,1057454.05143,1076570.15956]
["Assistencial (1)",2011,0,0,0,0]
[null,2012,0,0,0,0]
[]
[null,2010,5728020.46932,5743857.75857,5884552.931720001,6081528.19321]
["Administrativo",2011,6183510.01076,6247449.57774,6349925.082049998,6267774.594520002]
[null,2012,6434268.945419997,6576626.161389996,6748866.5044699935,6578965.804080006]
[]
[null,2010,944211.9960299999,959634.7031199998,985574.55118,996658.56356]
["Investimentos",2011,1031842.5401199999,1055178.15034,1082039.73574,1099289.09257]
[null,2012,1149098.6766299997,1165950.58993,1170013.9624699994,1225414.5879600004]
[]
[]
[null,2010,5502142.33597,5977973.24407,6389393.96018,6853249.8931]
["    EXIGÍVEL CONTIGENCIAL",2011,6978355.624509999,7614381.35625,12790416.196940005,12807265.52341]
[null,2012,13061684.053949997,13480496.542719994,13782621.177939996,13508447.436969995]
[]
[null,2010,3992689.2842900003,4428627.09983,4772306.58167,5263220.34751]
["Previdencial",2011,5401167.956529998,5942339.01324,9169991.740890004,9270761.479499998]
[null,2012,9496523.226009997,9893312.826339994,10122548.167809995,10977822.483699996]
[]
[null,2010,22614.456879999998,23220.74283,23421.74577,23951.07957]
["Assistencial (1)",2011,0,0,0,0]
[null,2012,0,0,0,0]
[]
[null,2010,154212.38840999999,154955.36732,156886.39864,147840.15184]
["Administrativo",2011,144092.01196999996,147829.25859000007,469393.8020600001,663198.9381000003]
[null,2012,678106.4607799998,713349.8004499999,743067.4517199999,784867.4355200002]
[]
[null,2010,1332626.2063900002,1371170.03409,1436779.2341,1418238.31418]
["Investimentos",2011,1433095.6560099998,1524213.08442,3151030.6539900014,2873305.1058100006]
[null,2012,2887054.367160001,2873833.91593,2917005.558410001,1745757.5177499992]
[]
["FONTE: PREVIC - Superintendência Nacional de Previdência Complementar."]
[]
["NOTA: A partir do ano de 2011 as informações recebidas pela PREVIC passaram a ser trimestrais."]
[]
["(1) Não estão incluidos os valores referentes aos planos assistenciais com registro na ANS porque a partir de janeiro de 2011 não recebemos mais informações destes planos."]