{"text_format":"2","workbook":"xls","n_sheets":5,"sheets":["Prédios","Demanda","M.O.","Preço","Vantajosidade"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":4,"defined_names":12,"comments":45,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Prédios","index":0,"n_rows":225,"n_cols":29,"rows_kept":225,"cut":false,"hidden":false,"merged":[[187,0,190,0],[191,0,193,0],[194,0,197,0],[198,0,205,0],[206,0,216,0],[217,0,220,0],[136,0,149,0],[150,0,167,0],[168,0,170,0],[171,0,180,0],[181,0,183,0],[184,0,186,0],[84,0,91,0],[0,0,2,0],[0,1,2,1],[0,2,0,27],[1,27,2,27],[3,0,15,0],[16,0,28,0],[92,0,95,0],[96,0,120,0],[121,0,135,0],[221,0,221,1],[222,0,222,1],[29,0,36,0],[37,0,49,0],[50,0,63,0],[64,0,70,0],[71,0,83,0]],"flags":["formulas_cached_only"]}
["Edificação","Pavimento","Área (m²)"]
[null,null,"Almoxarifado/Arquivo","Depósito","Auditorio - Piso Acarpetado","Auditório - Piso Frio","Banheiro/Vestiário","Copa/Refeitório","Elevador","Escritório/Reunião - Piso Acarpetado","Escritório/Reunião - Piso Frio","Escada Interna","Escada de Emergência","Hall/Marquise/Saguão/Salão/Circulação","Pátio","Garagem","Jardim","Passeio/Calçada","Esquadria/Fachada - Face Interna","Esquadria/Fachada - Face Externa - Sem Risco","Esquadria/Fachada - Face Externa - Com Risco","Esquadria/Fachada - Face Externa - Com Brise - Sem Risco","Esquadria/Fachada - Face Externa - Com Brise - Com Risco","Empena/Fachada Cega - Face Externa - Sem Risco","Empena/Fachada Cega - Face Externa - Com Risco","Estacionamento/Arruamento","Atendimento ao Público","Total","Preço Estimado Mensal"]
[null,null,"A","B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Z"]
["Bloco C","Subsolo",336.2,651.2,0,22.9,149.8,106.8,0,0,360.7,16.8,0,311.7,0,1425.4,0,0,0,0,0,0,0,0,0,0,0,3381.5]
[null,"Térreo",0,37.5,0,0,71.9,22,18.8,0,770.6,35.7,67.6,550.7,0,0,334.8,1502,614,215.7,3676.6,193,3457.6,80,1285.2,0,0,12933.7]
[null,"Sobreloja",0,0,0,0,100.5,27.2,0,0,1088.5,22.8,67.6,293.1,0,0,0,0,614,0,0,0,0,0,0,0,0,2213.7]
[null,"2º",0,0,0,0,100.5,27.2,0,0,1188,22.8,67.6,278.3,0,0,0,0,614,0,0,0,0,0,0,0,0,2298.3999999999996]
[null,"3º",0,0,0,0,100.5,27.2,0,117.8,1043.9,22.8,67.6,298.2,0,0,0,0,614,0,0,0,0,0,0,0,0,2292]
[null,"4º",24.7,0,0,0,100.5,27.2,0,0,1040.2,22.8,67.6,300.9,0,0,0,0,614,0,0,0,0,0,0,0,0,2197.9]
[null,"5º",0,0,0,0,100.5,27.2,0,0,1040.2,22.8,67.6,300.9,0,0,0,0,614,0,0,0,0,0,0,0,0,2173.2]
[null,"6º",0,0,0,0,100.5,27.2,0,0,1040.2,22.8,67.6,300.9,0,0,0,0,614,0,0,0,0,0,0,0,0,2173.2]
[null,"7º",0,0,0,0,100.5,27.2,0,0,1170.5,22.8,67.6,296.5,0,0,0,0,614,0,0,0,0,0,0,0,0,2299.1]
[null,"8ª",0,0,0,0,100.5,27.2,0,0,1174,23.5,67.6,286.2,0,0,0,0,614,0,0,0,0,0,0,0,0,2293]
[null,"9º",0,0,0,0,100.5,27.2,0,0,1163.2,0,0,232.3,0,0,0,0,614,0,0,0,0,0,0,0,0,2137.2]
[null,"Total",360.9,688.7,0,22.9,1126.2,373.5999999999999,18.8,117.8,11080,235.60000000000002,608.4000000000001,3449.7000000000003,0,1425.4,334.8,1502,6140,215.7,3676.6,193,3457.6,80,1285.2,0,0,36392.899999999994]
[null,"Ponderado",173.23200000000003,330.5760000000001,0,22.9,4504.799999999999,747.1999999999998,18.8,117.8,11080,235.60000000000008,292.03200000000004,2759.7599999999998,0,684.192,44.64,200.26666666666665,775.5789473684213,4.541052631578948,183.83,4.063157894736842,172.88,1.6842105263157898,64.26,0,0,22418.636035087715,99093.27069011632]
["Bloco F","Subsolo",161.9,663,0,0,105.3,144.7,0,0,398.3,0,0,0,0,2074.8,0,0,0,0,0,0,0,0,0,0,0,3548]
[null,"Térreo",0,29,181.6,0,58.9,26.6,15.8,0,592.5,36.8,64.1,554.1,0,0,376.1,1800.5,616,204.9,3526.9,203.5,3290.2,71.2,1312.2,0,0,12960.900000000001]
[null,"Sobreloja",0,20.6,0,0,68.6,26.6,0,0,982.2,24.4,64.1,231.2,0,0,0,0,616,0,0,0,0,0,0,0,0,2033.7]
[null,"2º",0,20.5,0,0,110.1,35.3,0,0,1201.3,24.4,64.1,577.7,0,0,0,0,616,0,0,0,0,0,0,0,0,2649.3999999999996]
[null,"3º",0,20.5,0,0,101,35.3,0,0,1211.6,24.4,64.1,253.3,0,0,0,0,616,0,0,0,0,0,0,0,0,2326.2]
[null,"4º",0,10.9,0,0,114,29.5,0,0,1242.1,24.4,64.1,236.7,0,0,0,0,616,0,0,0,0,0,0,0,0,2337.7]
[null,"5º",0,0,0,0,98.4,42.2,0,0,1213.9,24.4,64.1,243.6,0,0,0,0,616,0,0,0,0,0,0,0,0,2302.6]
[null,"6º",0,10.9,0,0,108.9,42.2,0,0,1230.8,24.4,64.1,243.8,0,0,0,0,616,0,0,0,0,0,0,0,0,2341.1]
[null,"7º",0,0,0,0,98.4,32.6,0,0,1272.6,24.4,64.1,237.3,0,0,0,0,616,0,0,0,0,0,0,0,0,2345.3999999999996]
[null,"8º",0,13.3,0,0,108.5,64.5,0,0,1241.5,24.4,64.1,240.9,0,0,0,0,616,0,0,0,0,0,0,0,0,2373.2]
[null,"9º",0,30.6,0,0,115.9,35.9,0,0,1171.4,0,0,219.6,0,0,0,0,616,0,0,0,0,0,0,0,0,2189.4]
[null,"Total",161.9,819.3,181.6,0,1088,515.4,15.8,0,11758.199999999999,232.00000000000003,576.9000000000001,3038.2000000000003,0,2074.8,376.1,1800.5,6160,204.9,3526.9,203.5,3290.2,71.2,1312.2,0,0,37407.59999999999]
[null,"Ponderado",77.71200000000002,393.26400000000007,181.6,0,4351.999999999999,1030.8,15.8,0,11758.199999999999,232.00000000000009,276.9120000000001,2430.5599999999995,0,995.904,50.14666666666667,240.06666666666666,778.1052631578949,4.313684210526317,176.34500000000003,4.28421052631579,164.51,1.4989473684210528,65.61,0,0,23229.632438596487,102677.97968025408]
["Bloco F - Anexo","Subsolo",853.3,971.6,0,144.2,104.4,43.8,0,0,1094.4,40.9,0,75.6,0,1674.5,25.9,0,0,0,0,0,0,0,0,0,0,5028.6]
[null,"Térreo",0,0,0,261.4,163.1,41.7,13,0,1714,38,0,749,109.1,0,4995,1103.5,1406.6,70,490.5,782.1,6198,163.5,1295.9,0,0,19594.4]
[null,"1ª",50,0,0,0,183.9,40.8,0,0,2560.6,38,0,610.8,0,0,0,0,1406.6,0,0,0,0,0,0,0,0,4890.699999999999]
[null,"2º",0,0,0,0,166.1,29.5,0,0,2547.6,38,0,635.4,0,0,0,0,1393.3,0,0,0,0,0,0,0,0,4809.9]
[null,"3º",66.7,0,0,0,163.9,68.1,0,0,2537.5,37.7,0,632.3,0,0,0,0,1368.8,0,0,0,0,0,0,0,0,4875]
[null,"4ª",131.6,0,0,0,162.5,72.1,0,0,2460.7,0,0,596.3,0,0,0,0,1405.6,0,0,0,0,0,0,0,0,4828.799999999999]
[null,"Total",1101.6,971.6,0,405.59999999999997,943.9,296,13,0,12914.8,192.60000000000002,0,3299.4000000000005,109.1,1674.5,5020.9,1103.5,6980.9,70,490.5,782.1,6198,163.5,1295.9,0,0,44027.4]
[null,"Ponderado",528.768,466.3680000000001,0,405.59999999999997,3775.5999999999995,592,13,0,12914.8,192.60000000000008,0,2639.52,87.27999999999999,803.76,669.4533333333333,147.13333333333333,881.7978947368423,1.473684210526316,24.525000000000002,16.46526315789474,309.90000000000003,3.4421052631578952,64.795,0,0,24538.281614035088,108462.3782840395]
["Bloco J","Subsolo",339.2,305.6,0,0,57.4,0,0,0,303.5,7,0,324.5,0,1719.1,51.5,0,0,0,0,0,0,0,0,0,0,3107.7999999999997]
[null,"Térreo",0,0,68,4.3,52,8.8,18.3,0,925.4,34.8,63,656.6,0,0,536,457.5,664.3,203.9,3506.5,191.2,3297.6,72.3,1302.2,0,0,12062.699999999999]
[null,"Sobreloja",60.2,0,0,0,65.2,12.6,0,0,747.5,35.9,60.9,294.6,0,0,0,0,522.7,0,0,0,0,0,0,0,0,1799.6000000000001]
[null,"2º",62.3,0,0,0,80.9,8.3,0,0,1124.2,14.7,60.8,342,0,0,0,0,640.1,0,0,0,0,0,0,0,0,2333.3]
[null,"3º",13.2,0,0,0,81.9,8.3,0,0,1155.7,14.9,60.8,342,0,0,0,0,635.3,0,0,0,0,0,0,0,0,2312.1000000000004]
[null,"4º",13.2,0,0,0,81.7,8.3,0,0,1165,14.6,60.8,324.9,0,0,0,0,631.5,0,0,0,0,0,0,0,0,2300]
[null,"5º",13.3,0,0,0,81.6,8.3,0,0,1175,14.6,60.8,318.1,0,0,0,0,631.5,0,0,0,0,0,0,0,0,2303.2]
[null,"6º",16.9,0,0,0,90.7,17.1,0,0,1227.7,14.7,60.8,252.8,0,0,0,0,631.5,0,0,0,0,0,0,0,0,2312.2]
[null,"7º",50,0,0,0,83.1,8.3,0,0,1120.3,18.7,65.2,348.2,0,0,0,0,631.5,0,0,0,0,0,0,0,0,2325.3]
[null,"8º",13.2,0,0,0,83.1,19,0,0,1193.9,18.6,60.8,299.1,0,0,0,0,639.1,0,0,0,0,0,0,0,0,2326.7999999999997]
[null,"9º",13.2,0,0,0,79.8,8.3,0,0,1230.1,0,0,217.2,0,0,0,0,641.3,0,0,0,0,0,0,0,0,2189.8999999999996]
[null,"Total",594.7,305.6,68,4.3,837.4000000000001,107.29999999999998,18.3,0,11368.3,188.49999999999997,553.9,3719.9999999999995,0,1719.1,587.5,457.5,6268.8,203.9,3506.5,191.2,3297.6,72.3,1302.2,0,0,35372.9]
[null,"Ponderado",285.4560000000001,146.68800000000005,68,4.3,3349.6,214.59999999999997,18.3,0,11368.3,188.5,265.872,2975.999999999999,0,825.1679999999999,78.33333333333333,61,791.8484210526318,4.292631578947369,175.32500000000002,4.025263157894737,164.88,1.5221052631578948,65.11,0,0,21057.120754385967,93075.19706386414]
["Bloco K","2º Subsolo",456.7,434,0,0,134.1,71.5,0,0,499,22.6,0,244.4,0,1964.1,0,502.7,0,0,0,0,0,0,0,0,0,4329.099999999999]
[null,"1º Subsolo",42.9,162.3,396.7,165.5,195.7,18,0,0,495,59.2,0,107.8,0,0,620.7,0,0,0,0,0,0,0,0,0,0,2263.8]
[null,"Térreo",32.6,1.9,198,24.3,90.7,9.7,16.2,0,511.9,42.9,64,373.1,0,0,345,585,601.9,203.8,3742.3,191.2,3507.2,70.4,1284.8,0,0,11896.9]
[null,"Sobreloja",12.9,0,0,0,84.3,9.5,0,0,1012.3,35.4,62.5,264.1,0,0,0,0,601.9,0,0,0,0,0,0,0,0,2082.9]
[null,"2º",0,0,0,0,96.9,9.7,0,0,1119.7,43.5,63.3,268.8,0,0,0,0,601.9,0,0,0,0,0,0,0,0,2203.7999999999997]
[null,"3º",25.5,0,0,0,83.4,9.9,0,0,1140.5,43,63.7,270.8,0,0,0,0,601.9,0,0,0,0,0,0,0,0,2238.7]
[null,"4º",0,0,0,0,96.5,9.7,0,0,1133.3,40.8,63.7,252.3,0,0,0,0,601.9,0,0,0,0,0,0,0,0,2198.2]
[null,"5º",0,0,0,0,97.1,9.8,0,0,1116,41,66.9,266.2,0,0,0,0,601.9,0,0,0,0,0,0,0,0,2198.9]
[null,"6º",23.9,0,0,0,97.3,23.5,0,0,1095.4,40.7,66.9,257.9,0,0,0,0,601.9,0,0,0,0,0,0,0,0,2207.5000000000005]
[null,"7º",18.8,0,0,0,97.3,21.9,0,0,1047.2,40.6,66.9,302.3,0,0,0,0,601.9,0,0,0,0,0,0,0,0,2196.9]
[null,"8º",0,0,0,0,93.9,9.8,0,0,1130.7,40.5,66.9,259,0,0,0,0,601.9,0,0,0,0,0,0,0,0,2202.7000000000003]
[null,"9º",16,0,0,0,74.1,35.6,0,257.9,134,0,0,220.4,0,0,0,0,601.9,0,0,0,0,0,0,0,0,1339.8999999999999]
[null,"Total",629.2999999999998,598.1999999999999,594.7,189.8,1241.3,238.60000000000002,16.2,257.9,10435.000000000002,450.20000000000005,584.8,3087.1000000000004,0,1964.1,965.7,1087.7,6018.999999999999,203.8,3742.3,191.2,3507.2,70.4,1284.8,0,0,37359.3]
[null,"Ponderado",302.06399999999996,287.136,594.7,189.8,4965.199999999999,477.20000000000005,16.2,257.9,10435.000000000002,450.20000000000016,280.704,2469.68,0,942.7679999999999,128.76,145.02666666666667,760.2947368421053,4.290526315789474,187.115,4.025263157894737,175.36,1.482105263157895,64.24,0,0,23139.14629824562,102278.01923727895]
["Bloco O - Anexo","Térreo",0,0,135.3,95.3,8.1,8.5,13.4,18.3,55.1,12.3,12.2,179.3,0,0,0,0,143.5,0,0,0,0,0,0,0,0,681.3000000000001]
[null,"1º",26.3,0,0,0,41.7,36.5,0,0,1191.7,12.3,12.2,513.3,0,0,0,0,547.8,0,0,0,0,0,0,0,0,2381.8]
[null,"2º",54.4,0,0,0,41.7,36.5,0,0,1203.4,12.3,12.2,422.7,0,0,0,0,547.8,0,0,0,0,0,0,0,0,2331]
[null,"3º",26.8,0,0,0,41.7,36.5,0,0,1185.4,12.3,12.2,477.8,0,0,0,0,547.8,0,0,0,0,0,0,0,0,2340.5]
[null,"4º",80.9,0,0,0,41.7,36.5,0,0,1177.3,0,0,420.2,0,0,0,0,547.8,0,0,0,0,0,0,0,0,2304.4]
[null,"Total",188.4,0,135.3,95.3,174.89999999999998,154.5,13.4,18.3,4812.9,49.2,48.8,2013.3,0,0,0,0,2334.7,0,0,0,0,0,0,0,0,10039]
[null,"Ponderado",90.43200000000002,0,135.3,95.3,699.5999999999998,309,13.4,18.3,4812.9,49.20000000000002,23.424,1610.6399999999996,0,0,0,0,294.9094736842106,0,0,0,0,0,0,0,0,8152.40547368421,36034.68654894974]
["Bloco P","Subsolo",339.1,467.4,0,0,105.3,44.9,0,0,172.6,19.3,0,682.2,0,1792.4,35.9,0,0,0,0,0,0,0,0,1171.3,0,4830.4]
[null,"Térreo",0,0,149.4,0,55.2,6.3,22.1,0,380.4,32.7,65.1,646.2,0,0,155,1210.3,640.2,205,3742.3,192.1,3506.2,70.6,1300.1,0,0,12379.2]
[null,"Sobreloja",16.6,0,0,0,35,23.6,0,0,743.7,23.1,66.1,148.8,0,0,0,0,640.2,0,0,0,0,0,0,0,0,1697.1000000000001]
[null,"2º",0,0,0,0,79.6,17.4,0,0,1217.9,23.1,65.8,653.6,0,0,0,0,640.2,0,0,0,0,0,0,0,0,2697.6000000000004]
[null,"3º",0,0,0,0,85,20.6,0,0,1220,23.1,66.1,313.8,0,0,0,0,640.2,0,0,0,0,0,0,0,0,2368.7999999999997]
[null,"4º",0,0,0,0,96.3,43.8,0,0,1145,23.1,66.1,348.6,0,0,0,0,640.2,0,0,0,0,0,0,0,0,2363.0999999999995]
[null,"5º",0,10,0,0,90,64,0,0,1135.9,22.6,66.1,330.8,0,0,0,0,640.2,0,0,0,0,0,0,0,0,2359.6]
[null,"6º",0,0,0,0,65,55,0,117.8,1080.9,27.1,66.1,303.9,0,0,0,0,640.2,0,0,0,0,0,0,0,0,2356]
[null,"7º",0,0,0,0,78,37,0,0,1202.7,23.1,66.1,315.8,0,0,0,0,640.2,0,0,0,0,0,0,0,0,2362.8999999999996]
[null,"8º",0,6.8,0,0,77,22.9,0,0,1220.9,23.3,66.1,306.4,0,0,0,0,640.2,0,0,0,0,0,0,0,0,2363.6000000000004]
[null,"9º",0,0,0,0,80.6,36.8,0,0,1193.2,0,0,315.8,0,0,0,0,640.2,0,0,0,0,0,0,0,0,2266.6000000000004]
[null,"Total",355.70000000000005,484.2,149.4,0,847.0000000000001,372.29999999999995,22.1,117.8,10713.2,240.49999999999997,593.6000000000001,4365.900000000001,0,1792.4,190.9,1210.3,6401.999999999999,205,3742.3,192.1,3506.2,70.6,1300.1,1171.3,0,38044.9]
[null,"Ponderado",170.73600000000005,232.41600000000005,149.4,0,3388,744.5999999999999,22.1,117.8,10713.2,240.50000000000003,284.9280000000001,3492.72,0,860.352,25.453333333333333,161.37333333333333,808.6736842105264,4.3157894736842115,187.115,4.04421052631579,175.31,1.4863157894736843,65.005,520.5777777777778,0,22370.10644444445,98878.76362311335]
["Bloco P - Anexo ","Subsolo",1022,501.6,0,0,53,130.2,0,0,1354.2,40,0,75.6,0,2424.7,0,0,0,0,0,0,0,0,0,0,0,5601.299999999999]
[null,"Térreo",0,4.6,0,74,166.1,29.3,12.2,0,2227.2,34.9,0,886.3,325.4,0,4478.1,1205.3,1406.6,70,490.5,782.1,6198,163.5,1295.9,0,0,19850]
[null,"1º",0,4.6,0,0,204.4,37.3,0,56,2351.5,34.9,0,696.8,0,0,0,0,1406.6,0,0,0,0,0,0,0,0,4792.1]
[null,"2º",0,5.9,0,0,198.7,40,0,0,2395.7,34.9,0,576.8,0,0,0,0,1393.3,0,0,0,0,0,0,0,0,4645.3]
[null,"3º",0,4.8,0,0,202.3,38.2,0,0,2354.9,34.9,0,587.5,0,0,0,0,1362.8,0,0,0,0,0,0,0,0,4585.400000000001]
[null,"4º",0,4.8,195.4,0,187.9,45.6,0,0,2194.1,0,0,574.3,0,0,0,0,1405.6,0,0,0,0,0,0,0,0,4607.700000000001]
[null,"Total",1022,526.3,195.4,74,1012.4,320.6,12.2,56,12877.599999999999,179.60000000000002,0,3397.3,325.4,2424.7,4478.1,1205.3,6974.9,70,490.5,782.1,6198,163.5,1295.9,0,0,44081.799999999996]
[null,"Ponderado",490.5600000000001,252.62400000000002,195.4,74,4049.5999999999995,641.2,12.2,56,12877.599999999999,179.60000000000005,0,2717.8399999999997,260.31999999999994,1163.8559999999998,597.08,160.70666666666665,881.0400000000002,1.473684210526316,24.525000000000002,16.46526315789474,309.90000000000003,3.4421052631578952,64.795,0,0,25030.227719298244,110636.84369297398]
["SAAN Quadra 3","Térreo",0,1015.5,0,0,21.8,4.9,0,0,216.7,13.6,0,222.9,0,0,0,509.4,0,0,382.4,0,0,92.5,327.2,0,0,2806.9]
[null,"Mezanino",0,0,0,0,5,13.1,0,0,89.6,16.1,0,16.1,0,0,0,0,0,0,0,0,0,0,0,0,0,139.89999999999998]
[null,"Total",0,1015.5,0,0,26.8,18,0,0,306.29999999999995,29.700000000000003,0,239,0,0,0,509.4,0,0,382.4,0,0,92.5,327.2,0,0,2946.7999999999997]
[null,"Ponderado",0,487.4400000000001,0,0,107.19999999999999,36,0,0,306.29999999999995,29.70000000000001,0,191.19999999999996,0,0,0,67.92,0,0,19.12,0,0,1.9473684210526319,16.36,0,0,1263.1873684210527,5583.451537166334]
["SAUN Quadra 5","4º Subsolo",0,200,0,0,0,0,0,0,0,0,0,48.6,0,0,0,0,0,0,0,0,0,0,0,0,0,248.6]
[null,"3º Subsolo",0,100,0,0,0,0,0,0,0,0,0,48.6,0,0,0,0,0,0,0,0,0,0,0,0,0,148.6]
[null,"2º Subsolo",130,50,0,0,0,0,0,0,0,0,0,114.7,0,0,0,0,0,0,0,0,0,0,0,0,0,294.7]
[null,"1º Subsolo",0,50,0,0,0,0,0,0,0,0,0,114.7,0,0,0,0,0,0,0,0,0,0,0,0,0,164.7]
[null,"Térreo",0,0,0,0,7.7,0,105.3,0,144.5,0,488.6,37,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1238.3]
[null,"1º",0,0,0,0,54.8,88.8,0,0,567.9,0,0,37,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1203.7]
[null,"2º",0,0,0,0,54.8,18.8,0,0,874.5,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1458.9]
[null,"3º",0,0,0,0,54.8,18.8,0,0,874.5,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1458.9]
[null,"4º",0,0,0,0,54.8,18.8,0,0,874.5,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1458.9]
[null,"5º",0,0,0,0,54.8,18.8,0,0,874.5,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1458.9]
[null,"6º",0,0,0,0,54.8,18.8,0,0,874.5,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1458.9]
[null,"7º",0,0,0,0,54.8,18.8,0,0,874.5,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1458.9]
[null,"8º",0,0,0,0,54.8,18.8,0,0,874.5,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1458.9]
[null,"9º",0,0,0,0,54.8,18.8,0,0,874.5,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1458.9]
[null,"10º",0,0,0,0,54.8,18.8,0,0,874.5,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1458.9]
[null,"11º",0,0,0,0,54.8,18.8,0,0,870.9,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1455.3]
[null,"12º",0,0,0,0,54.8,18.8,0,0,870.9,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1455.3]
[null,"13º",0,0,0,0,54.8,18.8,0,0,870.9,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1455.3]
[null,"14º",0,0,0,0,54.8,18.8,0,0,870.9,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1455.3]
[null,"15º",0,0,0,0,54.8,18.8,0,0,870.9,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1455.3]
[null,"16º",0,0,0,0,54.8,18.8,0,0,870.9,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1455.3]
[null,"17º",0,0,0,220,54.8,18.8,11.7,0,870.9,25,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1712]
[null,"18º",0,0,0,0,54.8,18.8,0,0,843.4,0,0,55.6,0,0,0,0,455.2,0,0,0,0,0,0,0,0,1427.8]
[null,"Total",130,400,0,220,994.0999999999997,408.40000000000015,117,0,15522.599999999997,25,488.6,1345.7999999999997,0,0,0,0,8648.8,0,0,0,0,0,0,0,0,28300.299999999996]
[null,"Ponderado",62.40000000000001,192.00000000000003,0,220,3976.3999999999983,816.8000000000003,117,0,15522.599999999997,25.000000000000007,234.52800000000002,1076.6399999999996,0,0,0,0,1092.4800000000002,0,0,0,0,0,0,0,0,23335.847999999994,103147.46619857693]
["SAUS Quadra 3","Subsolo",213.9,317.2,0,0,108,20.7,0,0,140.8,5,0,0,0,913.1,0,89.6,0,0,0,0,0,0,0,191.3,0,1999.6000000000001]
[null,"Térreo",0,0,0,0,66.9,26.4,11.4,0,105.2,32.1,0,386.7,0,0,136.5,185.4,447.5,304,0,0,9309.2,66,1328.2,0,323.4,12728.900000000001]
[null,"Sobreloja",0,2.8,0,0,41.1,16.2,0,0,364.7,54,0,177.6,0,0,0,0,527.2,0,0,0,0,0,0,0,427.6,1611.1999999999998]
[null,"2º",0,8.7,0,0,76.1,18,0,0,821.9,33.2,0,221.8,0,0,0,0,538.1,0,0,0,0,0,0,0,0,1717.8000000000002]
[null,"3º",16.3,5.8,0,0,79.6,18,0,0,804.7,33.2,0,225.1,0,0,0,0,538.1,0,0,0,0,0,0,0,0,1720.8000000000002]
[null,"4º",0,115.4,0,0,79.5,26.9,0,0,651.7,33.2,0,226.1,0,0,0,0,538.1,0,0,0,0,0,0,0,0,1670.9]
[null,"5º",0,5.8,0,0,76.5,18,0,0,784.7,33.2,0,233.3,0,0,0,0,538.1,0,0,0,0,0,0,0,0,1689.6]
[null,"6º",0,8.7,0,0,76.5,18,0,0,835.2,33.2,0,211.4,0,0,0,0,538.1,0,0,0,0,0,0,0,0,1721.1000000000004]
[null,"7º",0,8.7,0,0,72.6,70.3,0,0,781.4,33.2,0,220.3,0,0,0,0,538.1,0,0,0,0,0,0,0,0,1724.6]
[null,"8º",0,8.7,0,0,43.3,18,0,0,829.4,33.2,0,259.9,0,0,0,0,538.1,0,0,0,0,0,0,0,0,1730.6]
[null,"9º",0,8.7,0,0,38.5,23.6,0,0,901.1,33.2,0,182.8,0,0,0,0,538.1,0,0,0,0,0,0,0,0,1726]
[null,"10º",24.9,8.7,0,0,72,40.9,0,0,751.8,33.2,0,251.7,0,0,0,0,538.1,0,0,0,0,0,0,0,0,1721.3000000000002]
[null,"11º",0,85.2,180.2,0,25.7,37.8,0,0,489.2,0,0,192.8,0,0,0,0,571.1,0,0,0,0,0,0,0,0,1582]
[null,"Total",255.10000000000002,584.4,180.2,0,856.3000000000001,352.8,11.4,0,8261.8,389.8999999999999,0,2789.5,0,913.1,136.5,275,6388.700000000002,304,0,0,9309.2,66,1328.2,191.3,751,33344.4]
[null,"Ponderado",122.44800000000004,280.51200000000006,180.2,0,3425.2,705.6,11.4,0,8261.8,389.90000000000003,0,2231.5999999999995,0,438.288,18.2,36.666666666666664,806.9936842105267,6.400000000000001,0,0,465.46000000000004,1.3894736842105264,66.41000000000001,85.02222222222224,1502.0000000000002,19035.490046783627,84139.3278776054]
["SAUS Quadra 6","Subsolo",0,17.3,0,0,39,46.3,0,0,14.9,5.8,0,152.8,0,425.1,0,12.9,0,0,0,0,0,0,0,117.8,0,831.9]
[null,"Térreo",32,10.8,0,0,129.7,16.5,19.2,0,95.3,9.6,43.3,304.6,0,0,126.2,712.8,255.5,288.1,1489,0,4503.5,55.5,941.5,0,104.8,9137.9]
[null,"Sobreloja",0,15.3,0,0,43.2,13.2,0,0,208.2,6.5,43.3,203.1,333,0,0,0,312.1,0,0,0,0,0,0,0,0,1177.9]
[null,"2º",15.9,5.6,0,0,65.9,42.2,0,0,843.1,6.4,43.3,209.8,0,0,0,0,439,0,0,0,0,0,0,0,0,1671.2]
[null,"3º",0,20.8,0,0,65.9,13.3,0,0,770.1,6.4,43.3,322.2,0,0,0,0,439,0,0,0,0,0,0,0,0,1681]
[null,"4º",43.3,5.6,0,0,65.9,13.3,0,0,786.2,6.4,43.3,285.4,0,0,0,0,439,0,0,0,0,0,0,0,0,1688.4]
[null,"5º",0,5.6,0,0,65.9,42.6,0,0,842.2,6.4,43.3,234.5,0,0,0,0,439,0,0,0,0,0,0,0,0,1679.5]
[null,"6º",50.5,5.6,0,0,65.9,42.3,0,0,779.4,6.4,43.3,197.9,0,0,0,0,439,0,0,0,0,0,0,0,0,1630.3]
[null,"7º",16.3,5.6,0,0,65.9,42.3,0,0,825.9,6.4,43.3,219.9,0,0,0,0,439,0,0,0,0,0,0,0,0,1664.6]
[null,"8º",0,5.6,0,0,65.9,42.3,0,0,845.7,6.4,43.3,220,0,0,0,0,439,0,0,0,0,0,0,0,0,1668.1999999999998]
[null,"9º",0,38.3,158.9,0,73.3,13.3,0,0,538.6,37.6,43.3,337.9,0,0,0,0,439,0,0,0,0,0,0,0,0,1680.2]
[null,"10º",0,13,0,0,49.7,58.2,0,0,542.4,0,0,204.7,0,0,0,0,508.9,0,0,0,0,0,0,0,0,1376.9]
[null,"Total",158,149.09999999999997,158.9,0,796.1999999999998,385.8,19.2,0,7091.999999999999,104.29999999999998,433.00000000000006,2892.8,333,425.1,126.2,725.6999999999999,4588.5,288.1,1489,0,4503.5,55.5,941.5,117.8,104.8,25888]
[null,"Ponderado",75.84000000000002,71.568,158.9,0,3184.799999999999,771.6,19.2,0,7091.999999999999,104.30000000000001,207.84000000000003,2314.24,266.4,204.048,16.826666666666668,96.75999999999999,579.6000000000001,6.065263157894738,74.45,0,225.175,1.168421052631579,47.075,52.35555555555556,209.60000000000005,15779.811906432746,69748.80943853738]
["SCS Quadra 1","Subsolo",10.3,105.1,0,0,34.4,0,0,0,18.2,10.3,0,56.7,0,0,0,0,0,0,0,0,0,0,0,0,0,235]
[null,"Térreo",0,8,0,0,6.8,0,7.6,0,148.1,16.8,0,232.3,0,0,16.6,779.1,115.6,92.2,2902.5,0,0,68.2,1527.8,0,0,5921.6]
[null,"Sobreloja",0,0,0,109.2,8.9,6.2,0,0,236.5,18.2,0,33.3,0,0,0,0,100.5,0,0,0,0,0,0,0,0,512.8]
[null,"2º",0,36.8,0,0,20.3,6.2,0,0,267.7,18.2,0,76.4,0,0,0,0,141.2,0,0,0,0,0,0,0,0,566.8]
[null,"3º",24.5,0,0,0,20.3,6.2,0,0,279,18.2,0,77.4,0,0,0,0,141.2,0,0,0,0,0,0,0,0,566.8]
[null,"4º",0,0,0,0,20.3,6.2,0,0,310.3,18.2,0,70.6,0,0,0,0,141.2,0,0,0,0,0,0,0,0,566.8]
[null,"5º",0,0,0,0,20.3,6.2,0,0,310.3,18.2,0,70.6,0,0,0,0,141.2,0,0,0,0,0,0,0,0,566.8]
[null,"6º",0,0,0,0,30.7,6.2,0,0,299.5,18.2,0,70.6,0,0,0,0,141.2,0,0,0,0,0,0,0,0,566.3999999999999]
[null,"7º",0,0,0,0,30.7,6.2,0,0,343.4,18.2,0,28.6,0,0,0,0,141.2,0,0,0,0,0,0,0,0,568.3]
[null,"8º",0,0,0,0,25.5,6.2,0,0,305.3,18.2,0,70.6,0,0,0,0,141.2,0,0,0,0,0,0,0,0,567]
[null,"9º",0,0,0,0,20.3,6.2,0,0,310.3,18.2,0,70.6,0,0,0,0,141.2,0,0,0,0,0,0,0,0,566.8]
[null,"10º",0,0,0,0,30.7,6.2,0,0,299.4,18.2,0,70.6,0,0,0,0,141.2,0,0,0,0,0,0,0,0,566.3]
[null,"11º",0,0,0,0,30.7,6.2,0,0,299.4,18.2,0,70.6,0,0,0,0,141.2,0,0,0,0,0,0,0,0,566.3]
[null,"12º",0,0,0,0,30.7,6.2,0,0,298.7,18.2,0,70.6,0,0,0,0,141.2,0,0,0,0,0,0,0,0,565.5999999999999]
[null,"13º",117.4,0,0,0,30.7,6.2,0,0,180.4,18.2,0,70.6,0,0,0,0,141.2,0,0,0,0,0,0,0,0,564.7]
[null,"14º",0,32,0,65.7,20.3,53,0,0,115.5,0,0,80.8,0,0,0,0,140.6,0,0,0,0,0,0,0,0,507.9]
[null,"Total",152.2,181.89999999999998,0,174.9,381.59999999999997,133.60000000000002,7.6,0,4022.0000000000005,263.69999999999993,0,1220.9,0,0,16.6,779.1,2051.1000000000004,92.2,2902.5,0,0,68.2,1527.8,0,0,13975.900000000001]
[null,"Ponderado",73.05600000000001,87.31200000000001,0,174.9,1526.3999999999996,267.20000000000005,7.6,0,4022.0000000000005,263.7,0,976.7199999999998,0,0,2.2133333333333334,103.88,259.0863157894738,1.9410526315789478,145.125,0,0,1.4357894736842107,76.39,0,0,7988.959491228069,35312.23416793115]
["SCS Quadra 8","Térreo",22.2,121.1,76.1,0,74.6,40.3,10.8,0,1379.3,20.5,15.8,245.5,0,0,0,0,0,0,0,0,0,0,0,0,0,2006.2]
[null,"Total",22.2,121.1,76.1,0,74.6,40.3,10.8,0,1379.3,20.5,15.8,245.5,0,0,0,0,0,0,0,0,0,0,0,0,0,2006.2]
[null,"Ponderado",10.656000000000002,58.12800000000001,76.1,0,298.3999999999999,80.6,10.8,0,1379.3,20.500000000000004,7.5840000000000005,196.39999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,2138.468,9452.305129290286]
["SEPN 516 Bloco D","Subsolo",0,194.1,0,0,59.1,0,0,0,0,13,0,41.5,0,1425.4,0,0,0,0,0,0,0,0,0,0,0,1733.1000000000001]
[null,"Térreo 2",103.8,13,147.8,0,56.7,56.7,8.1,0,1026.7,13.3,0,360.3,0,132.3,119,0,1798.2,380.5,2916.8,0,110,160.2,1225.7,0,0,8629.1]
[null,"Térreo 1",15.5,5.7,0,0,37.5,6.9,0,0,405.2,13.5,0,181.5,0,0,317.4,403.2,0,0,0,0,0,0,0,1093.3,0,2479.7]
[null,"1º",10.3,0,0,0,41.7,9,0,0,689,13.3,0,162.2,0,0,0,0,41.8,0,0,0,0,0,0,0,0,967.3]
[null,"2º",0,0,0,0,41.8,9,0,0,759.8,13.3,0,106.3,0,0,0,0,41.8,0,0,0,0,0,0,0,0,971.9999999999998]
[null,"3º",0,0,0,0,41.7,9,0,0,687.3,13.3,0,174.9,0,0,0,0,41.8,0,0,0,0,0,0,0,0,967.9999999999999]
[null,"4º",0,0,0,0,41.7,9,0,0,697.9,13.3,0,165.1,0,0,0,0,41.8,0,0,0,0,0,0,0,0,968.8]
[null,"5º",0,0,0,0,15.2,46.3,0,0,60.8,0,0,144.6,656.2,0,0,0,41.8,0,0,0,0,0,0,0,0,964.9]
[null,"Total",129.6,212.79999999999998,147.8,0,335.4,145.89999999999998,8.1,0,4326.7,92.99999999999999,0,1336.3999999999999,656.2,1557.7,436.4,403.2,2007.1999999999998,380.5,2916.8,0,110,160.2,1225.7,1093.3,0,17682.899999999998]
[null,"Ponderado",62.20800000000001,102.144,147.8,0,1341.5999999999997,291.79999999999995,8.1,0,4326.7,93,0,1069.1199999999997,524.96,747.696,58.18666666666666,53.76,253.541052631579,8.010526315789475,145.84,0,5.5,3.372631578947369,61.285000000000004,485.9111111111111,0,9790.534988304093,43275.43086379726]
["SGMN Bloco C","Térreo",0,1203.9,0,0,71.8,12.5,0,0,0,0,0,0,0,0,287,1379.3,155,110.6,472.8,0,0,445.9,297.8,0,0,4436.6]
[null,"Total",0,1203.9,0,0,71.8,12.5,0,0,0,0,0,0,0,0,287,1379.3,155,110.6,472.8,0,0,445.9,297.8,0,0,4436.6]
[null,"Ponderado",0,577.8720000000002,0,0,287.19999999999993,25,0,0,0,0,0,0,0,0,38.266666666666666,183.90666666666667,19.57894736842106,2.328421052631579,23.64,0,0,9.387368421052633,14.89,0,0,1182.0700701754388,5224.902587974115]
["SGMN Bloco J","Térreo",26.7,336.5,0,0,56.8,20.1,0,0,220.8,0,0,16.1,0,0,0,0,118.8,0,0,0,0,0,0,2698.6,0,3494.4]
[null,"Total",26.7,336.5,0,0,56.8,20.1,0,0,220.8,0,0,16.1,0,0,0,0,118.8,0,0,0,0,0,0,2698.6,0,3494.4]
[null,"Ponderado",12.816000000000003,161.52000000000004,0,0,227.19999999999996,40.2,0,0,220.8,0,0,12.879999999999999,0,0,0,0,15.006315789473687,0,0,0,0,0,0,1199.3777777777777,0,1889.8000935672515,8353.160822494885]
["SGON Quadra 1","Térreo",2109.3,0,0,0,44,7.2,0,0,130.1,10.6,0,304.7,0,0,651.7,224.6,68.4,68.4,171.3,0,0,209.4,440.9,2061.7,0,6502.299999999999]
[null,"Mezanino",0,9.7,0,0,3.9,6.3,0,0,166.2,0,0,13.9,0,0,0,0,0,0,0,0,0,0,0,916.4,0,1116.4]
[null,"Total",2109.3,9.7,0,0,47.9,13.5,0,0,296.29999999999995,10.6,0,318.59999999999997,0,0,651.7,224.6,68.4,68.4,171.3,0,0,209.4,440.9,2978.1,0,7618.699999999999]
[null,"Ponderado",1012.4640000000003,4.656000000000001,0,0,191.59999999999997,27,0,0,296.29999999999995,10.600000000000001,0,254.8799999999999,0,0,86.89333333333335,29.946666666666665,8.640000000000002,1.4400000000000004,8.565000000000001,0,0,4.40842105263158,22.045,1323.6000000000001,0,3283.038421052632,14511.454418290514]
["SGON Quadra 5","Térreo",0,0,0,0,10.5,15,0,0,839.6,0,0,0,0,0,767.2,1651.9,0,0,0,0,0,0,0,0,0,3284.2000000000003]
[null,"Total",0,0,0,0,10.5,15,0,0,839.6,0,0,0,0,0,767.2,1651.9,0,0,0,0,0,0,0,0,0,3284.2000000000003]
[null,"Ponderado",0,0,0,0,41.99999999999999,30,0,0,839.6,0,0,0,0,0,102.29333333333334,220.25333333333333,0,0,0,0,0,0,0,0,0,1234.1466666666665,5455.087879561369]
["SIA Trecho 2","Térreo",1779.9,0,0,0,32.6,69,0,0,183.9,12.6,0,6.3,0,0,0,109.7,27.8,27.8,0,0,0,54.1,164.3,1343.6,0,3811.6000000000004]
[null,"Mezanino",126,0,0,0,3.4,80.2,0,0,101.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,311.20000000000005]
[null,"Total",1905.9,0,0,0,36,149.2,0,0,285.5,12.6,0,6.3,0,0,0,109.7,27.8,27.8,0,0,0,54.1,164.3,1343.6,0,4122.8]
[null,"Ponderado",914.8320000000002,0,0,0,143.99999999999997,298.4,0,0,285.5,12.600000000000003,0,5.039999999999999,0,0,0,14.626666666666667,3.511578947368422,0.5852631578947369,0,0,0,1.138947368421053,8.215000000000002,597.1555555555556,0,2285.6050116959063,10102.669750300121]
["SIA Trecho 3","Subsolo",0,342.6,0,0,10.1,0,0,0,0,10,0,53.7,0,0,0,0,0,0,0,0,0,0,0,0,0,416.40000000000003]
[null,"Térreo",809.2,0.9,0,0,51.9,0,1.4,0,3.6,10,0,392.1,0,0,97,25.9,125.5,93.7,573.6,0,0,62.8,63.6,537.2,0,2848.4000000000005]
[null,"Mezanino",0,0.9,9.9,106.2,23.9,8.5,0,0,25.7,10,0,72.2,0,0,0,0,125.5,0,0,0,0,0,251.7,0,0,634.5]
[null,"1º",0,0.9,0,0,23.9,8.5,0,0,284.1,10,0,56.9,0,0,0,0,125.5,0,0,0,0,0,251.7,0,0,761.5]
[null,"2º",0,0.9,0,0,23.9,8.5,0,0,284.1,10,0,56.9,0,0,0,0,125.5,0,0,0,0,0,251.7,0,0,761.5]
[null,"3º",0,0.9,0,0,23.9,8.5,0,0,284.1,0,0,56.9,0,0,0,0,125.5,0,0,0,0,0,251.7,0,0,751.5]
[null,"Total",809.2,347.0999999999999,9.9,106.2,157.60000000000002,34,1.4,0,881.6,50,0,688.6999999999999,0,0,97,25.9,627.5,93.7,573.6,0,0,62.8,1070.4,537.2,0,6173.8]
[null,"Ponderado",388.4160000000001,166.60799999999998,9.9,106.2,630.4,68,1.4,0,881.6,50.000000000000014,0,550.9599999999998,0,0,12.933333333333334,3.453333333333333,79.26315789473686,1.9726315789473687,28.680000000000003,0,0,1.322105263157895,53.52000000000001,238.7555555555556,0,3273.3841169590646,14468.781145600271]
["SIA Trecho 6","Subsolo",0,3.1,0,0,3.2,0,0,0,0,0,0,6.2,0,207.7,0,0,0,155.9,696.3,0,0,0,128.8,0,0,1201.2]
[null,"Térreo",0,80.8,0,0,11,6.4,1.6,0,6.2,7.7,0,7,0,0,37.5,224.8,33.8,0,0,0,0,0,0,693.3,0,1110.1]
[null,"Mezanino",0,80.8,0,0,11,6.4,0,0,0,7.7,0,7,0,0,0,0,25.2,0,0,0,0,0,0,0,0,138.1]
[null,"1º",0,159.8,0,0,11,6.4,0,0,0,7.7,0,7,0,0,0,0,40.4,0,0,0,0,0,0,0,0,232.3]
[null,"2º",0,0,0,0,11,6.4,0,0,187.3,7.7,0,7,0,0,0,0,40.4,0,0,0,0,0,0,0,0,259.8]
[null,"3º",0,0,0,0,11,6.4,0,0,187.3,7.7,0,7,0,0,0,0,40.4,0,0,0,0,0,0,0,0,259.8]
[null,"Terrraço",0,0,0,0,13.2,7,0,0,87.4,7.7,0,94.9,0,0,0,0,23.3,0,0,0,0,0,0,0,0,233.50000000000003]
[null,"Galpão - Térreo",0,751.6,0,0,24.5,11.1,0,0,0,6.1,0,0,0,0,0,0,62.6,1680,2436,0,0,0,0,0,0,4971.9]
[null,"Galpão - Mezanino",0,63.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15.1,0,0,0,0,0,0,0,0,78.5]
[null,"Total",0,1139.5,0,0,95.9,50.1,1.6,0,468.20000000000005,52.300000000000004,0,136.10000000000002,0,207.7,37.5,224.8,281.20000000000005,1835.9,3132.3,0,0,0,128.8,693.3,0,8485.199999999999]
[null,"Ponderado",0,546.9600000000002,0,0,383.59999999999997,100.2,1.6,0,468.20000000000005,52.30000000000002,0,108.88,0,99.696,5,29.973333333333333,35.52000000000002,38.650526315789484,156.615,0,0,0,6.440000000000001,308.1333333333333,0,2341.768192982456,10350.91827520305]
["SIG Quadra 8","Térreo",205.9,0,0,0,28.2,17.2,0,0,39.5,7.8,0,27.5,0,0,76.9,0,53.2,53.2,56.7,0,0,156.2,97,442.7,0,1262]
[null,"1º",317.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,56.7,0,0,0,0,0,148.8,0,0,523.3]
[null,"Total",523.7,0,0,0,28.2,17.2,0,0,39.5,7.8,0,27.5,0,0,76.9,0,109.9,53.2,56.7,0,0,156.2,245.8,442.7,0,1785.3000000000002]
[null,"Ponderado",251.37600000000006,0,0,0,112.79999999999998,34.4,0,0,39.5,7.800000000000002,0,21.999999999999996,0,0,10.253333333333334,0,13.882105263157898,1.1200000000000003,2.8350000000000004,0,0,3.288421052631579,12.290000000000001,196.75555555555556,0,708.3004152046784,3130.7794401027377]
["Total Geral (m²)",null,10636.4,10095.4,1897.3,1293,11240.8,4174.700000000001,306.9,567.8,129902.2,2827.6,3903.8000000000006,37634.1,1423.6999999999998,16178.6,14587,14675.4,72353.20000000001,4427.7,31273,2535.2000000000003,43377.49999999999,2062.3,16774.7,11267.199999999997,855.8,446271.30000000005]
["Total Geral (%)",null,2.383393240838028,2.262166534123973,0.4251449734724146,0.28973406983599437,2.5188265523684805,0.9354623521611183,0.06876982678473834,0.12723202231467717,29.10834732146118,0.6336056116537181,0.8747593672279621,8.433009247961945,0.3190211873360442,3.6252835438891093,3.2686395024730466,3.2884480807974876,16.212828384886055,0.9921543240625151,7.007620700681401,0.568084929503645,9.719984233805757,0.46211799862549974,3.7588570002148916,2.5247422363929735,0.19176675712733485,100]
[]
[null,null,20731.8,null,3190.3,{"$nulls":4},130470,{"$nulls":18},1173393.918353022]

{"sheet":"Demanda","index":1,"n_rows":36,"n_cols":7,"rows_kept":36,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
["TIPO DE AREA","M2","PRODUTIVIDADE (M2/H)","HORAS-MÊS  (B/C)","%","Area ponderada (m2)","% Ponderação"]
["Almoxarifado e Depósito",20731.8,341.06412005457025,1519.64094,0.03748602510605041,9951.264000000001,0.4800000000000001]
["Auditório",3190.3,163.71077762619373,487.18539583333336,0.012017736228868276,3190.3,1]
["Banheiro",11240.8,40.92769440654843,6866.255333333332,0.16937462859475594,44963.19999999999,3.9999999999999996]
[]
["Copa/Refeitório",4174.700000000001,81.85538881309687,1275.0229583333335,0.031451865614303604,8349.400000000001,2]
["Elevador",306.9,163.71077762619373,46.866187499999995,0.001156080383863484,306.9,1]
["Escritório/Reunião/Expediente",130470,163.71077762619373,19923.85625,0.4914754241859524,130470,1]
["Escadas de circulação",2827.6,163.71077762619373,431.79808333333335,0.010651459411575068,2827.6000000000004,1.0000000000000002]
["Escadas de emergência",3903.8000000000006,341.06412005457025,286.1485400000001,0.0070586222522405016,1873.8240000000005,0.48000000000000004]
["Hall/Marquise/Saguão/Salão/Circulação",37634.1,204.63847203274216,4597.632549999999,0.11341295477186508,30107.27999999999,0.7999999999999998]
["Patio",1423.6999999999998,204.63847203274216,173.9286833333333,0.004290418097116826,1138.9599999999998,0.7999999999999999]
["Garagem",16178.6,341.06412005457025,1185.89138,0.029253195852783992,7765.728,0.48]
["Atendimento ao público",855.8,81.85538881309687,261.37558333333334,0.006447530742980579,1711.6000000000004,2.0000000000000004]
[]
["Estacionamento",11267.199999999997,368.3492496589359,764.7090370370369,0.01886360218828666,5007.644444444443,0.4444444444444445]
["Jardim",14587,1227.830832196453,297.0075277777778,0.00732648834991491,1944.9333333333334,0.13333333333333333]
["Passeio/Calçada",14675.4,1227.830832196453,298.80744999999996,0.007370888265602334,1956.72,0.13333333333333333]
[{"$nulls":5},0]
["Esquadria - Face Interna",72353.20000000001,51.841746248294676,1395.6551473684215,0.03442758254041322,9139.351578947371,0.12631578947368424]
[]
["Esquadria/Fachada - Face Externa com Risco",31273,21.828103683492497,238.78238541666667,0.005890208837498003,1563.65,0.05]
["Esquadria/Fachada - Face Externa dos Brises com Risco",43377.49999999999,21.828103683492497,331.20528645833326,0.008170067913170133,2168.8749999999995,0.049999999999999996]
["Fachada Cega/ Empena externa com risco",16774.7,21.828103683492497,128.08182395833333,0.003159482179080285,838.735,0.049999999999999996]
["Esquadria/Fachada - Face Externa sem Risco",4427.7,51.841746248294676,14.234667105263158,0.0003511362943960727,93.21473684210527,0.02105263157894737]
["Esquadria/Fachada - Face Externa dos Brises sem Risco",2535.2000000000003,51.841746248294676,8.150445614035089,0.00020105263083608277,53.37263157894738,0.021052631578947368]
["Fachada Cega / Empena externa sem risco",2062.3,51.841746248294676,6.6301135964912286,0.0001635495584463764,43.416842105263164,0.02105263157894737]
["Total de serviços sob demanda",100450.4,null,727.0847221491227,null,4761.264210526316]
[]
["Área PONDERADA (m2)",{"$nulls":4},265465.9695672514]
[]
["TOTAL",null,null,40538.86576933235,1]
[]
["Esquadrias serão pagas por demanda. Aqui, foram incluídas com frequência semestral, para simplificar a estimativa global"]
[]
["Áreas mais relevantes"]

{"sheet":"M.O.","index":2,"n_rows":42,"n_cols":5,"rows_kept":42,"cut":false,"hidden":false,"merged":[[9,1,9,3],[6,1,6,3],[7,1,7,3],[34,1,34,4],[32,1,32,2],[38,1,38,2],[24,1,24,3],[0,1,0,3],[12,1,12,4],[20,1,20,4],[8,1,8,3],[2,2,2,3],[3,2,3,3],[4,2,4,3],[5,2,5,3]],"flags":["formulas_cached_only"]}
[null,"Mão-de-Obra estimada"]
[]
[null,1,"Classificação Brasileira de Ocupações (CBO)",null,"5143-20"]
[null,2,"Salário Normativo",null,0]
[null,3,"Categoria profissional",null,"SERVENTE (44h) DIURNO (Seg-Sab)"]
[null,4,"Data base da categoria",null,"2020-01-01"]
[null,"Jornada média de horas por semana",null,null,44]
[null,"Dias da semana trabalhados",null,null,6]
[null,"Jornada (média de horas de trabalho por dia útil)",null,null,7.333333333333333]
[null,"Quantidade de trabalhadores estimada por mês",null,null,222]
[null,"Horas de trabalho estimada por mês (total geral e total por item)",null,40700,40700]
[]
[null,"Módulo 1: Remuneração"]
[null,1,"Composição da Remuneração","Referência","Valor (R$)"]
[null,"A","Salário Base","CCT 2020",1237.23]
[null,"B","Adicional de Insalubridade (Banheiros)",0.4,0]
[null,"C","Adicional de Periculosidade",0.3,11.532289506995273]
[null,"D","Coordenação (Encarregados)",null,82.482]
[null,null,"Total da Remuneração",null,1331.2442895069953]
[]
[null,"Módulo 2: Encargos"]
[null,2,"Composição dos Encargos Sociais e Trabalhistas","Referência","Valor (R$)"]
[null,"A","13º, Férias, Previdência, FGTS, Reposição e Rescisão",0.7568,1007.4856782988941]
[]
[null,"Módulo 3: Benefícios"]
[null,3,"Composição de benefícios mensais e diários","Referência","Valor (R$)"]
[null,"A","Transporte",0,200.7662]
[null,"B","Auxílio Alimentação",0,840.4999999999999]
[null,"C","Plano ambulatorial e assistência odontológica",0,164.4]
[null,"D","Assistência funeral",0,2]
[null,"E","Outros (especificar)",0]
[null,"F","Crédito PIS/COFINS",-0.0925,-96.31712349999998]
[null,"Total de Benefícios mensais e diários",null,null,1111.3490765]
[]
[null,"Módulo 4: Insumos"]
[null,4,"Composição de insumos","Referência","Valor (R$)"]
[null,"A","Uniformes",null,50.68]
[null,"A.1","Crédito PIS/COFINS",-0.0925,-4.6879]
[null," Total de insumos",null,null,45.9921]
[]
[null,"Custo da Mão de Obra (total de geral e total por item)",null,776127.7940359074,776127.7940359074]
[null,"Custo médio por hora da Mão de Obra (total de geral e total por item)",null,19.069478968941212,19.069478968941212]

{"sheet":"Preço","index":3,"n_rows":29,"n_cols":5,"rows_kept":29,"cut":false,"hidden":false,"merged":[[20,1,20,2],[18,1,18,2],[19,1,19,2],[0,1,0,3],[2,1,2,3],[5,1,5,3],[8,1,8,3],[12,1,12,3]],"flags":["formulas_cached_only"]}
[null,"FORMAÇÃO DO PREÇO"]
[]
[null,"1 - Custo da Mão de Obra",null,null,"% do total"]
[null,"Custo Mão de Obra",null,776127.7940359074,0.6614383983899303]
[]
[null,"2 - Custo da Tecnologia"]
[null,"Material e Equipamento ",null,155225.5588071815,0.1322876796779861]
[]
[null,"3 - LDI (Lucro e Despesas Indiretas)"]
[null,"Despesas Indiretas",null,38744.29947827249,0.03301900484762532]
[null,"Lucro",null,36087.63266635465,0.030754917084458162]
[]
[null,"4 - Tributos"]
[null,"Soma de Tributos",0.14250000000000002,167208.6333653056,0.14250000000000002]
[null,"   C1. Tributos Federais (PIS + COFINS)",0.0925]
[null,"   C2. Tributos Estaduais (especificar)",0]
[null,"   C3. Tributos Municipais (ISSQN)",0.05]
[]
[null,"TOTAL MENSAL (R$)",null,1173393.9183530216]
[null,"TOTAL ANUAL (R$)",null,14080727.02023626]
[null,"TOTAL CONTRATO 34 meses (R$)",null,39895393.224002734]
[]
[null,"PREÇO MENSAL POR M2 PONDERADO",null,4.4201293305723]
[]
[null,"PREÇO MENSAL TOTAL (SEM SERVIÇOS SOB DEMANDA)",null,1152348.51476547]
[]
[null,"PREÇO DO SERVIÇO SOB DEMANDA (1X)",null,126272.42152530933]
[null,"PREÇO DO SERVIÇO SOB DEMANDA (2X)",null,252544.84305061866]
[null,"PREÇO DO SERVIÇO SOB DEMANDA (6X)",null,757634.529151856]

{"sheet":"Vantajosidade","index":4,"n_rows":14,"n_cols":10,"rows_kept":14,"cut":false,"hidden":false,"merged":[],"flags":["formulas_cached_only"]}
[]
["Tipo de Área","Limite Máximo da Seges (*)","Áreas (Demanda)","Valor pelos Limites da Seges (R$)","Valores Atuais (R$) (**)","Valor Central (R$)","Diferença Central em relação aos limites da Seges (R$)","%","Diferença Central em relação aos valores atuais (R$)","%"]
["Área Interna",4.6368,232938.1,1080087.3820800001]
["Áreas Externas",2.05965,40529.6,83476.79063999999]
["Esquadria com risco",0.40365,91425.2,36903.78198]
["Esquadria sem risco",1.2419999999999998,81378.40000000001,101071.97279999999]
["MENSAL",null,null,1301539.9275000002,1733381.9212627497,1173393.9183530216,128146.00914697861,0.09845722473771638,559988.0029097281,0.32306094579651723]
["ANUAL",null,null,15618479.130000003,20800583.055152997,14080727.02023626,1537752.1097637434,0.09845722473771638,6719856.034916738,0.3230609457965173]
["CONTRATO",null,null,44252357.53500001,58934985.322933495,39895393.224002734,4356964.3109972775,0.09845722473771648,19039592.09893076,0.32306094579651734]
[]
["(*) Os limites, definidos em 2019, foram elevados em 3,5%, considerando os aumentos de piso salarial, benefícios e vale transporte ocorridos em janeiro de 2020"]
["(**) Os valores atuais, calculados em 2019, foram elevados em 3,5%, considerando os aumentos de piso salarial, benefícios e vale transporte ocorridos em janeiro de 2020"]
[]
["O percentual de 3,5% foi a diferença obtida no preço estimado em 2019 e no novo preço estimado em 2020, com as alterações em Convenção Coletiva e nas tarifas de transporte público "]