{"text_format":"2","workbook":"xls","n_sheets":5,"sheets":["Projeto","Subprojeto 01","Subprojeto 02","Subprojeto 03","Subprojeto 04"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Projeto","index":0,"n_rows":23,"n_cols":7,"rows_kept":23,"cut":false,"hidden":false,"merged":[[19,0,19,2],[19,3,19,5],[19,6,19,8],[20,0,20,5],[20,6,20,8],[17,0,17,2],[17,3,17,5],[17,6,17,8],[18,0,18,2],[18,3,18,5],[14,3,14,5],[14,6,14,8],[18,6,18,8],[15,0,15,2],[15,3,15,5],[15,6,15,8],[16,0,16,2],[16,3,16,5],[16,6,16,8],[8,1,8,8],[6,1,6,4],[0,0,0,8],[22,0,22,8],[1,0,1,8],[3,0,3,8],[5,1,5,8],[7,1,7,8],[12,0,12,8],[14,0,14,2]],"flags":["formulas_cached_only"]}
["ANEXO XI"]
["PROGRAMA NOVOS TALENTOS - EDITAL 055/2012"]
[]
["MODELO DE PLANEJAMENTO ORÇAMENTÁRIO DO PROJETO"]
[]
[null,"Nome do Coordenador Geral:"]
[null,"Nº do projeto:"]
[null,"Instituição:"]
[null,"Campus:"]
[null,"Nº de Subprojetos:"]
[]
[]
["PLANO DE APLICAÇÃO GERAL (em R$)"]
[]
["Elemento de Despesa",null,null,"Especificação",null,null,"Totais"]
["33.90.30",null,null,"Material de consumo"]
["33.90.33",null,null,"Passagens"]
["33.90.14",null,null,"Diárias"]
["33.90.36",null,null,"Serviço de Terceiros - Pessoa física"]
["33.90.39",null,null,"Serviço de Terceiros - Pessoa jurídica"]
["TOTAL GERAL",{"$nulls":5},0]
[]
["* Os subprojetos estão separados de acordo com as abas (planilhas) abaixo."]

{"sheet":"Subprojeto 01","index":1,"n_rows":170,"n_cols":8,"rows_kept":170,"cut":false,"hidden":false,"merged":[[115,0,115,4],[115,7,115,8],[113,0,113,4],[113,7,113,8],[114,0,114,4],[114,7,114,8],[111,0,111,4],[111,7,111,8],[112,0,112,4],[112,7,112,8],[109,0,109,4],[109,7,109,8],[110,0,110,4],[110,7,110,8],[107,0,107,4],[107,7,107,8],[108,0,108,4],[108,7,108,8],[105,0,105,4],[105,7,105,8],[106,0,106,4],[106,7,106,8],[101,0,101,4],[101,7,101,8],[103,0,104,4],[103,5,104,5],[103,6,103,8],[104,7,104,8],[99,0,99,4],[99,7,99,8],[100,0,100,4],[100,7,100,8],[97,0,97,4],[97,7,97,8],[98,0,98,4],[98,7,98,8],[95,0,95,4],[95,7,95,8],[96,0,96,4],[96,7,96,8],[93,0,93,4],[93,7,93,8],[94,0,94,4],[94,7,94,8],[91,0,91,4],[91,7,91,8],[92,0,92,4],[92,7,92,8],[89,0,90,4],[89,5,90,5],[89,6,89,8],[90,7,90,8],[85,0,85,4],[85,7,85,8],[87,0,87,8],[88,6,88,8],[83,0,83,4],[83,7,83,8],[84,0,84,4],[84,7,84,8],[81,0,81,4],[81,7,81,8],[82,0,82,4],[82,7,82,8],[79,0,79,4],[79,7,79,8],[80,0,80,4],[80,7,80,8],[77,0,77,4],[77,7,77,8],[78,0,78,4],[78,7,78,8],[74,6,74,8],[75,0,76,4],[75,5,76,5],[75,6,75,8],[76,7,76,8],[71,0,71,8],[73,0,73,8],[34,0,34,4],[34,7,34,8],[29,7,29,8],[30,7,30,8],[27,0,27,4],[28,0,28,4],[29,0,29,4],[30,0,30,4],[33,0,33,4],[33,7,33,8],[27,7,27,8],[28,7,28,8],[0,0,0,8],[2,0,2,8],[4,1,4,8],[5,1,5,8],[9,0,9,8],[11,0,11,2],[11,3,11,5],[11,6,11,8],[12,0,12,2],[12,3,12,5],[12,6,12,8],[13,0,13,2],[13,3,13,5],[13,6,13,8],[14,0,14,2],[14,3,14,5],[14,6,14,8],[15,0,15,2],[15,3,15,5],[15,6,15,8],[16,3,16,5],[16,0,16,2],[16,6,16,8],[17,0,17,5],[17,6,17,8],[23,0,23,8],[19,0,19,8],[21,0,21,8],[26,7,26,8],[25,6,25,8],[24,6,24,8],[25,5,26,5],[25,0,26,4],[36,0,36,8],[31,0,31,4],[31,7,31,8],[32,0,32,4],[32,7,32,8],[37,6,37,8],[38,0,39,4],[38,5,39,5],[38,6,38,8],[39,7,39,8],[40,0,40,4],[40,7,40,8],[41,0,41,4],[41,7,41,8],[42,0,42,4],[42,7,42,8],[43,0,43,4],[43,7,43,8],[44,0,44,4],[44,7,44,8],[45,0,45,4],[45,7,45,8],[46,0,46,4],[46,7,46,8],[47,0,47,4],[47,7,47,8],[50,0,50,4],[50,7,50,8],[48,0,48,4],[48,7,48,8],[49,0,49,4],[49,7,49,8],[55,7,55,8],[56,0,56,4],[56,7,56,8],[53,7,53,8],[54,0,54,4],[54,7,54,8],[52,0,53,4],[52,5,53,5],[52,6,52,8],[55,0,55,4],[59,0,59,4],[59,7,59,8],[60,0,60,4],[60,7,60,8],[61,0,61,4],[61,7,61,8],[57,0,57,4],[57,7,57,8],[58,0,58,4],[58,7,58,8],[64,0,64,4],[64,7,64,8],[63,0,63,4],[63,7,63,8],[62,0,62,4],[62,7,62,8],[121,0,121,8],[123,0,123,8],[124,6,124,8],[125,0,126,4],[125,5,126,5],[125,6,125,8],[126,7,126,8],[127,0,127,4],[127,7,127,8],[128,0,128,4],[128,7,128,8],[129,0,129,4],[129,7,129,8],[130,0,130,4],[130,7,130,8],[131,0,131,4],[131,7,131,8],[132,0,132,4],[132,7,132,8],[133,0,133,4],[133,7,133,8],[134,0,134,4],[134,7,134,8],[135,0,135,4],[135,7,135,8],[137,0,137,8],[138,6,138,8],[139,0,140,4],[139,5,140,5],[139,6,139,8],[140,7,140,8],[141,0,141,4],[141,7,141,8],[142,0,142,4],[142,7,142,8],[143,0,143,4],[143,7,143,8],[144,0,144,4],[144,7,144,8],[145,0,145,4],[145,7,145,8],[146,0,146,4],[146,7,146,8],[147,0,147,4],[147,7,147,8],[148,0,148,4],[148,7,148,8],[149,0,149,4],[149,7,149,8],[150,0,150,4],[150,7,150,8],[151,0,151,4],[151,7,151,8],[153,0,154,4],[153,5,154,5],[153,6,153,8],[154,7,154,8],[155,0,155,4],[155,7,155,8],[156,0,156,4],[156,7,156,8],[157,0,157,4],[157,7,157,8],[158,0,158,4],[158,7,158,8],[159,0,159,4],[159,7,159,8],[160,0,160,4],[160,7,160,8],[164,0,164,4],[164,7,164,8],[165,0,165,4],[165,7,165,8],[161,0,161,4],[161,7,161,8],[162,0,162,4],[162,7,162,8],[163,0,163,4],[163,7,163,8]],"flags":["formulas_cached_only"]}
["PROGRAMA NOVOS TALENTOS - EDITAL 2011"]
[]
["PLANEJAMENTO ORÇAMENTÁRIO DO SUBPROJETO 1"]
[]
[null,"Nome do Coordenador do Subprojeto:"]
[null,"Título:"]
[null,"Nº de Atividades:"]
[]
[]
["PLANO DE APLICAÇÃO (em R$ 1,00)"]
[]
["Elemento de Despesa",null,null,"Especificação",null,null,"Totais"]
["33.90.30",null,null,"Material de consumo"]
["33.90.33",null,null,"Passagens"]
["33.90.14",null,null,"Diárias"]
["33.90.36",null,null,"Serviço de Terceiros - Pessoa física"]
["33.90.39",null,null,"Serviço de Terceiros - Pessoa jurídica"]
["TOTAL GERAL",{"$nulls":5},0]
[]
["Descrição dos elementos de despesa por atividade"]
[]
["ATIVIDADE 1 - [ nome da atividade ]"]
[]
["MATERIAL DE CONSUMO - Detalhamento"]
[]
["Especificação do Material",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":7}
[{"$nulls":6},"TOTAL GERAL"]
[]
["SERVIÇO DE TERCEIROS - Detalhamento"]
[]
["Especificação do serviço - Pessoa Física",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
["Especificação do serviço - Pessoa Jurídica",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
[]
[]
[]
[]
[]
["ATIVIDADE 2 - [ nome da atividade ]"]
[]
["MATERIAL DE CONSUMO - Detalhamento"]
[]
["Especificação do Material",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":8}
[{"$nulls":6},"TOTAL GERAL"]
[]
["SERVIÇO DE TERCEIROS - Detalhamento"]
[]
["Especificação do serviço - Pessoa Física",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
["Especificação do serviço - Pessoa Jurídica",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
[]
[]
[]
[]
["ATIVIDADE 3 - [ nome da atividade ]"]
[]
["MATERIAL DE CONSUMO - Detalhamento"]
[]
["Especificação do Material",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":8}
[{"$nulls":6},"TOTAL GERAL"]
[]
["SERVIÇO DE TERCEIROS - Detalhamento"]
[]
["Especificação do serviço - Pessoa Física",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
["Especificação do serviço - Pessoa Jurídica",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
[{"$nulls":4},"* Acrescentar quantas atividades forem necessárias"]
[]
[{"$nulls":4},"* Acrescentar quantas linhas forem necessárias as rubricas"]

{"sheet":"Subprojeto 02","index":2,"n_rows":171,"n_cols":8,"rows_kept":171,"cut":false,"hidden":false,"merged":[[116,0,116,4],[116,7,116,8],[114,0,114,4],[114,7,114,8],[115,0,115,4],[115,7,115,8],[112,0,112,4],[112,7,112,8],[113,0,113,4],[113,7,113,8],[110,0,110,4],[110,7,110,8],[111,0,111,4],[111,7,111,8],[108,0,108,4],[108,7,108,8],[109,0,109,4],[109,7,109,8],[106,0,106,4],[106,7,106,8],[107,0,107,4],[107,7,107,8],[102,0,102,4],[102,7,102,8],[104,0,105,4],[104,5,105,5],[104,6,104,8],[105,7,105,8],[100,0,100,4],[100,7,100,8],[101,0,101,4],[101,7,101,8],[98,0,98,4],[98,7,98,8],[99,0,99,4],[99,7,99,8],[96,0,96,4],[96,7,96,8],[97,0,97,4],[97,7,97,8],[94,0,94,4],[94,7,94,8],[95,0,95,4],[95,7,95,8],[92,0,92,4],[92,7,92,8],[93,0,93,4],[93,7,93,8],[90,0,91,4],[90,5,91,5],[90,6,90,8],[91,7,91,8],[86,0,86,4],[86,7,86,8],[88,0,88,8],[89,6,89,8],[84,0,84,4],[84,7,84,8],[85,0,85,4],[85,7,85,8],[82,0,82,4],[82,7,82,8],[83,0,83,4],[83,7,83,8],[80,0,80,4],[80,7,80,8],[81,0,81,4],[81,7,81,8],[78,0,78,4],[78,7,78,8],[79,0,79,4],[79,7,79,8],[75,6,75,8],[76,0,77,4],[76,5,77,5],[76,6,76,8],[77,7,77,8],[65,0,65,4],[65,7,65,8],[72,0,72,8],[74,0,74,8],[63,0,63,4],[63,7,63,8],[64,0,64,4],[64,7,64,8],[61,0,61,4],[61,7,61,8],[62,0,62,4],[62,7,62,8],[59,0,59,4],[59,7,59,8],[60,0,60,4],[60,7,60,8],[57,0,57,4],[57,7,57,8],[58,0,58,4],[58,7,58,8],[55,0,55,4],[55,7,55,8],[56,0,56,4],[56,7,56,8],[51,0,51,4],[51,7,51,8],[53,0,54,4],[53,5,54,5],[53,6,53,8],[54,7,54,8],[49,0,49,4],[49,7,49,8],[50,0,50,4],[50,7,50,8],[47,0,47,4],[47,7,47,8],[48,0,48,4],[48,7,48,8],[45,0,45,4],[45,7,45,8],[46,0,46,4],[46,7,46,8],[43,0,43,4],[43,7,43,8],[44,0,44,4],[44,7,44,8],[41,0,41,4],[41,7,41,8],[42,0,42,4],[42,7,42,8],[39,0,40,4],[39,5,40,5],[39,6,39,8],[40,7,40,8],[35,0,35,4],[35,7,35,8],[37,0,37,8],[38,6,38,8],[33,0,33,4],[33,7,33,8],[34,0,34,4],[34,7,34,8],[31,0,31,4],[31,7,31,8],[32,0,32,4],[32,7,32,8],[29,0,29,4],[29,7,29,8],[30,0,30,4],[30,7,30,8],[27,0,27,4],[27,7,27,8],[28,0,28,4],[28,7,28,8],[25,0,26,4],[25,5,26,5],[25,6,25,8],[26,7,26,8],[19,0,19,8],[21,0,21,8],[23,0,23,8],[24,6,24,8],[16,0,16,2],[16,3,16,5],[16,6,16,8],[17,0,17,5],[17,6,17,8],[14,0,14,2],[14,3,14,5],[14,6,14,8],[15,0,15,2],[15,3,15,5],[15,6,15,8],[12,0,12,2],[12,3,12,5],[12,6,12,8],[13,0,13,2],[13,3,13,5],[13,6,13,8],[9,0,9,8],[11,0,11,2],[11,3,11,5],[11,6,11,8],[0,0,0,8],[2,0,2,8],[4,1,4,8],[5,1,5,8],[122,0,122,8],[124,0,124,8],[125,6,125,8],[126,0,127,4],[126,5,127,5],[126,6,126,8],[127,7,127,8],[128,0,128,4],[128,7,128,8],[129,0,129,4],[129,7,129,8],[130,0,130,4],[130,7,130,8],[131,0,131,4],[131,7,131,8],[132,0,132,4],[132,7,132,8],[133,0,133,4],[133,7,133,8],[134,0,134,4],[134,7,134,8],[135,0,135,4],[135,7,135,8],[136,0,136,4],[136,7,136,8],[138,0,138,8],[139,6,139,8],[140,0,141,4],[140,5,141,5],[140,6,140,8],[141,7,141,8],[142,0,142,4],[142,7,142,8],[143,0,143,4],[143,7,143,8],[144,0,144,4],[144,7,144,8],[145,0,145,4],[145,7,145,8],[146,0,146,4],[146,7,146,8],[147,0,147,4],[147,7,147,8],[148,0,148,4],[148,7,148,8],[149,0,149,4],[149,7,149,8],[150,0,150,4],[150,7,150,8],[151,0,151,4],[151,7,151,8],[152,0,152,4],[152,7,152,8],[154,0,155,4],[154,5,155,5],[154,6,154,8],[155,7,155,8],[156,0,156,4],[156,7,156,8],[157,0,157,4],[157,7,157,8],[158,0,158,4],[158,7,158,8],[159,0,159,4],[159,7,159,8],[160,0,160,4],[160,7,160,8],[161,0,161,4],[161,7,161,8],[165,0,165,4],[165,7,165,8],[166,0,166,4],[166,7,166,8],[162,0,162,4],[162,7,162,8],[163,0,163,4],[163,7,163,8],[164,0,164,4],[164,7,164,8]],"flags":["formulas_cached_only"]}
["PROGRAMA NOVOS TALENTOS - EDITAL 2011"]
[]
["PLANEJAMENTO ORÇAMENTÁRIO DO SUBPROJETO 2"]
[]
[null,"Nome do Coordenador do Subprojeto:"]
[null,"Título:"]
[null,"Nº de Atividades:"]
[]
[]
["PLANO DE APLICAÇÃO (em R$ 1,00)"]
[]
["Elemento de Despesa",null,null,"Especificação",null,null,"Totais"]
["33.30.30",null,null,"Material de consumo"]
["33.30.33",null,null,"Passagens"]
["33.30.14",null,null,"Diárias"]
["33.30.36",null,null,"Serviço de Terceiros - Pessoa física"]
["33.30.39",null,null,"Serviço de Terceiros - Pessoa jurídica"]
["TOTAL GERAL",{"$nulls":5},0]
[]
["Descrição dos elementos de despesa por atividade"]
[]
["ATIVIDADE 1 - [ nome da atividade ]"]
[]
["MATERIAL DE CONSUMO - Detalhamento"]
[]
["Especificação do Material",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":8}
[{"$nulls":6},"TOTAL GERAL"]
[]
["SERVIÇO DE TERCEIROS - Detalhamento"]
[]
["Especificação do serviço - Pessoa Física",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
["Especificação do serviço - Pessoa Jurídica",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
[]
[]
[]
[]
[]
["ATIVIDADE 2 - [ nome da atividade ]"]
[]
["MATERIAL DE CONSUMO - Detalhamento"]
[]
["Especificação do Material",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":8}
[{"$nulls":6},"TOTAL GERAL"]
[]
["SERVIÇO DE TERCEIROS - Detalhamento"]
[]
["Especificação do serviço - Pessoa Física",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
["Especificação do serviço - Pessoa Jurídica",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
[]
[]
[]
[]
["ATIVIDADE 3 - [ nome da atividade ]"]
[]
["MATERIAL DE CONSUMO - Detalhamento"]
[]
["Especificação do Material",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":8}
[{"$nulls":6},"TOTAL GERAL"]
[]
["SERVIÇO DE TERCEIROS - Detalhamento"]
[]
["Especificação do serviço - Pessoa Física",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
["Especificação do serviço - Pessoa Jurídica",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
[{"$nulls":4},"* Acrescentar quantas atividades forem necessárias"]
[]
[{"$nulls":4},"* Acrescentar quantas linhas forem necessárias "]

{"sheet":"Subprojeto 03","index":3,"n_rows":171,"n_cols":8,"rows_kept":171,"cut":false,"hidden":false,"merged":[[116,0,116,4],[116,7,116,8],[114,0,114,4],[114,7,114,8],[115,0,115,4],[115,7,115,8],[112,0,112,4],[112,7,112,8],[113,0,113,4],[113,7,113,8],[110,0,110,4],[110,7,110,8],[111,0,111,4],[111,7,111,8],[108,0,108,4],[108,7,108,8],[109,0,109,4],[109,7,109,8],[106,0,106,4],[106,7,106,8],[107,0,107,4],[107,7,107,8],[102,0,102,4],[102,7,102,8],[104,0,105,4],[104,5,105,5],[104,6,104,8],[105,7,105,8],[100,0,100,4],[100,7,100,8],[101,0,101,4],[101,7,101,8],[98,0,98,4],[98,7,98,8],[99,0,99,4],[99,7,99,8],[96,0,96,4],[96,7,96,8],[97,0,97,4],[97,7,97,8],[94,0,94,4],[94,7,94,8],[95,0,95,4],[95,7,95,8],[92,0,92,4],[92,7,92,8],[93,0,93,4],[93,7,93,8],[90,0,91,4],[90,5,91,5],[90,6,90,8],[91,7,91,8],[86,0,86,4],[86,7,86,8],[88,0,88,8],[89,6,89,8],[84,0,84,4],[84,7,84,8],[85,0,85,4],[85,7,85,8],[82,0,82,4],[82,7,82,8],[83,0,83,4],[83,7,83,8],[80,0,80,4],[80,7,80,8],[81,0,81,4],[81,7,81,8],[78,0,78,4],[78,7,78,8],[79,0,79,4],[79,7,79,8],[75,6,75,8],[76,0,77,4],[76,5,77,5],[76,6,76,8],[77,7,77,8],[65,0,65,4],[65,7,65,8],[72,0,72,8],[74,0,74,8],[63,0,63,4],[63,7,63,8],[64,0,64,4],[64,7,64,8],[61,0,61,4],[61,7,61,8],[62,0,62,4],[62,7,62,8],[59,0,59,4],[59,7,59,8],[60,0,60,4],[60,7,60,8],[57,0,57,4],[57,7,57,8],[58,0,58,4],[58,7,58,8],[55,0,55,4],[55,7,55,8],[56,0,56,4],[56,7,56,8],[51,0,51,4],[51,7,51,8],[53,0,54,4],[53,5,54,5],[53,6,53,8],[54,7,54,8],[49,0,49,4],[49,7,49,8],[50,0,50,4],[50,7,50,8],[47,0,47,4],[47,7,47,8],[48,0,48,4],[48,7,48,8],[45,0,45,4],[45,7,45,8],[46,0,46,4],[46,7,46,8],[43,0,43,4],[43,7,43,8],[44,0,44,4],[44,7,44,8],[41,0,41,4],[41,7,41,8],[42,0,42,4],[42,7,42,8],[39,0,40,4],[39,5,40,5],[39,6,39,8],[40,7,40,8],[35,0,35,4],[35,7,35,8],[37,0,37,8],[38,6,38,8],[33,0,33,4],[33,7,33,8],[34,0,34,4],[34,7,34,8],[31,0,31,4],[31,7,31,8],[32,0,32,4],[32,7,32,8],[29,0,29,4],[29,7,29,8],[30,0,30,4],[30,7,30,8],[27,0,27,4],[27,7,27,8],[28,0,28,4],[28,7,28,8],[25,0,26,4],[25,5,26,5],[25,6,25,8],[26,7,26,8],[19,0,19,8],[21,0,21,8],[23,0,23,8],[24,6,24,8],[16,0,16,2],[16,3,16,5],[16,6,16,8],[17,0,17,5],[17,6,17,8],[14,0,14,2],[14,3,14,5],[14,6,14,8],[15,0,15,2],[15,3,15,5],[15,6,15,8],[12,0,12,2],[12,3,12,5],[12,6,12,8],[13,0,13,2],[13,3,13,5],[13,6,13,8],[9,0,9,8],[11,0,11,2],[11,3,11,5],[11,6,11,8],[0,0,0,8],[2,0,2,8],[4,1,4,8],[5,1,5,8],[122,0,122,8],[124,0,124,8],[125,6,125,8],[126,0,127,4],[126,5,127,5],[126,6,126,8],[127,7,127,8],[128,0,128,4],[128,7,128,8],[129,0,129,4],[129,7,129,8],[130,0,130,4],[130,7,130,8],[131,0,131,4],[131,7,131,8],[132,0,132,4],[132,7,132,8],[133,0,133,4],[133,7,133,8],[134,0,134,4],[134,7,134,8],[135,0,135,4],[135,7,135,8],[136,0,136,4],[136,7,136,8],[138,0,138,8],[139,6,139,8],[140,0,141,4],[140,5,141,5],[140,6,140,8],[141,7,141,8],[142,0,142,4],[142,7,142,8],[143,0,143,4],[143,7,143,8],[144,0,144,4],[144,7,144,8],[145,0,145,4],[145,7,145,8],[146,0,146,4],[146,7,146,8],[147,0,147,4],[147,7,147,8],[148,0,148,4],[148,7,148,8],[149,0,149,4],[149,7,149,8],[150,0,150,4],[150,7,150,8],[151,0,151,4],[151,7,151,8],[152,0,152,4],[152,7,152,8],[154,0,155,4],[154,5,155,5],[154,6,154,8],[155,7,155,8],[156,0,156,4],[156,7,156,8],[157,0,157,4],[157,7,157,8],[158,0,158,4],[158,7,158,8],[159,0,159,4],[159,7,159,8],[160,0,160,4],[160,7,160,8],[161,0,161,4],[161,7,161,8],[165,0,165,4],[165,7,165,8],[166,0,166,4],[166,7,166,8],[162,0,162,4],[162,7,162,8],[163,0,163,4],[163,7,163,8],[164,0,164,4],[164,7,164,8]],"flags":["formulas_cached_only"]}
["PROGRAMA NOVOS TALENTOS - EDITAL 2011"]
[]
["PLANEJAMENTO ORÇAMENTÁRIO DO SUBPROJETO 3"]
[]
[null,"Nome do Coordenador do Subprojeto:"]
[null,"Título:"]
[null,"Nº de Atividades:"]
[]
[]
["PLANO DE APLICAÇÃO (em R$ 1,00)"]
[]
["Elemento de Despesa",null,null,"Especificação",null,null,"Totais"]
["33.30.30",null,null,"Material de consumo"]
["33.30.33",null,null,"Passagens"]
["33.30.14",null,null,"Diárias"]
["33.30.36",null,null,"Serviço de Terceiros - Pessoa física"]
["33.30.39",null,null,"Serviço de Terceiros - Pessoa jurídica"]
["TOTAL GERAL",{"$nulls":5},0]
[]
["Descrição dos elementos de despesa por atividade"]
[]
["ATIVIDADE 1 - [ nome da atividade ]"]
[]
["MATERIAL DE CONSUMO - Detalhamento"]
[]
["Especificação do Material",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":8}
[{"$nulls":6},"TOTAL GERAL"]
[]
["SERVIÇO DE TERCEIROS - Detalhamento"]
[]
["Especificação do serviço - Pessoa Física",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
["Especificação do serviço - Pessoa Jurídica",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
[]
[]
[]
[]
[]
["ATIVIDADE 2 - [ nome da atividade ]"]
[]
["MATERIAL DE CONSUMO - Detalhamento"]
[]
["Especificação do Material",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":8}
[{"$nulls":6},"TOTAL GERAL"]
[]
["SERVIÇO DE TERCEIROS - Detalhamento"]
[]
["Especificação do serviço - Pessoa Física",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
["Especificação do serviço - Pessoa Jurídica",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
[]
[]
[]
[]
["ATIVIDADE 3 - [ nome da atividade ]"]
[]
["MATERIAL DE CONSUMO - Detalhamento"]
[]
["Especificação do Material",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":8}
[{"$nulls":6},"TOTAL GERAL"]
[]
["SERVIÇO DE TERCEIROS - Detalhamento"]
[]
["Especificação do serviço - Pessoa Física",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
["Especificação do serviço - Pessoa Jurídica",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
[{"$nulls":4},"* Acrescentar quantas atividades forem necessárias"]
[]
[{"$nulls":4},"* Acrescentar quantas linhas forem necessárias "]

{"sheet":"Subprojeto 04","index":4,"n_rows":171,"n_cols":8,"rows_kept":171,"cut":false,"hidden":false,"merged":[[116,0,116,4],[116,7,116,8],[114,0,114,4],[114,7,114,8],[115,0,115,4],[115,7,115,8],[112,0,112,4],[112,7,112,8],[113,0,113,4],[113,7,113,8],[110,0,110,4],[110,7,110,8],[111,0,111,4],[111,7,111,8],[108,0,108,4],[108,7,108,8],[109,0,109,4],[109,7,109,8],[106,0,106,4],[106,7,106,8],[107,0,107,4],[107,7,107,8],[102,0,102,4],[102,7,102,8],[104,0,105,4],[104,5,105,5],[104,6,104,8],[105,7,105,8],[100,0,100,4],[100,7,100,8],[101,0,101,4],[101,7,101,8],[98,0,98,4],[98,7,98,8],[99,0,99,4],[99,7,99,8],[96,0,96,4],[96,7,96,8],[97,0,97,4],[97,7,97,8],[94,0,94,4],[94,7,94,8],[95,0,95,4],[95,7,95,8],[92,0,92,4],[92,7,92,8],[93,0,93,4],[93,7,93,8],[90,0,91,4],[90,5,91,5],[90,6,90,8],[91,7,91,8],[86,0,86,4],[86,7,86,8],[88,0,88,8],[89,6,89,8],[84,0,84,4],[84,7,84,8],[85,0,85,4],[85,7,85,8],[82,0,82,4],[82,7,82,8],[83,0,83,4],[83,7,83,8],[80,0,80,4],[80,7,80,8],[81,0,81,4],[81,7,81,8],[78,0,78,4],[78,7,78,8],[79,0,79,4],[79,7,79,8],[75,6,75,8],[76,0,77,4],[76,5,77,5],[76,6,76,8],[77,7,77,8],[65,0,65,4],[65,7,65,8],[72,0,72,8],[74,0,74,8],[63,0,63,4],[63,7,63,8],[64,0,64,4],[64,7,64,8],[61,0,61,4],[61,7,61,8],[62,0,62,4],[62,7,62,8],[59,0,59,4],[59,7,59,8],[60,0,60,4],[60,7,60,8],[57,0,57,4],[57,7,57,8],[58,0,58,4],[58,7,58,8],[55,0,55,4],[55,7,55,8],[56,0,56,4],[56,7,56,8],[51,0,51,4],[51,7,51,8],[53,0,54,4],[53,5,54,5],[53,6,53,8],[54,7,54,8],[49,0,49,4],[49,7,49,8],[50,0,50,4],[50,7,50,8],[47,0,47,4],[47,7,47,8],[48,0,48,4],[48,7,48,8],[45,0,45,4],[45,7,45,8],[46,0,46,4],[46,7,46,8],[43,0,43,4],[43,7,43,8],[44,0,44,4],[44,7,44,8],[41,0,41,4],[41,7,41,8],[42,0,42,4],[42,7,42,8],[39,0,40,4],[39,5,40,5],[39,6,39,8],[40,7,40,8],[35,0,35,4],[35,7,35,8],[37,0,37,8],[38,6,38,8],[33,0,33,4],[33,7,33,8],[34,0,34,4],[34,7,34,8],[31,0,31,4],[31,7,31,8],[32,0,32,4],[32,7,32,8],[29,0,29,4],[29,7,29,8],[30,0,30,4],[30,7,30,8],[27,0,27,4],[27,7,27,8],[28,0,28,4],[28,7,28,8],[25,0,26,4],[25,5,26,5],[25,6,25,8],[26,7,26,8],[19,0,19,8],[21,0,21,8],[23,0,23,8],[24,6,24,8],[16,0,16,2],[16,3,16,5],[16,6,16,8],[17,0,17,5],[17,6,17,8],[14,0,14,2],[14,3,14,5],[14,6,14,8],[15,0,15,2],[15,3,15,5],[15,6,15,8],[12,0,12,2],[12,3,12,5],[12,6,12,8],[13,0,13,2],[13,3,13,5],[13,6,13,8],[9,0,9,8],[11,0,11,2],[11,3,11,5],[11,6,11,8],[0,0,0,8],[2,0,2,8],[4,1,4,8],[5,1,5,8],[122,0,122,8],[124,0,124,8],[125,6,125,8],[126,0,127,4],[126,5,127,5],[126,6,126,8],[127,7,127,8],[128,0,128,4],[128,7,128,8],[129,0,129,4],[129,7,129,8],[130,0,130,4],[130,7,130,8],[131,0,131,4],[131,7,131,8],[132,0,132,4],[132,7,132,8],[133,0,133,4],[133,7,133,8],[134,0,134,4],[134,7,134,8],[135,0,135,4],[135,7,135,8],[136,0,136,4],[136,7,136,8],[138,0,138,8],[139,6,139,8],[140,0,141,4],[140,5,141,5],[140,6,140,8],[141,7,141,8],[142,0,142,4],[142,7,142,8],[143,0,143,4],[143,7,143,8],[144,0,144,4],[144,7,144,8],[145,0,145,4],[145,7,145,8],[146,0,146,4],[146,7,146,8],[147,0,147,4],[147,7,147,8],[148,0,148,4],[148,7,148,8],[149,0,149,4],[149,7,149,8],[150,0,150,4],[150,7,150,8],[151,0,151,4],[151,7,151,8],[152,0,152,4],[152,7,152,8],[154,0,155,4],[154,5,155,5],[154,6,154,8],[155,7,155,8],[156,0,156,4],[156,7,156,8],[157,0,157,4],[157,7,157,8],[158,0,158,4],[158,7,158,8],[159,0,159,4],[159,7,159,8],[160,0,160,4],[160,7,160,8],[161,0,161,4],[161,7,161,8],[165,0,165,4],[165,7,165,8],[166,0,166,4],[166,7,166,8],[162,0,162,4],[162,7,162,8],[163,0,163,4],[163,7,163,8],[164,0,164,4],[164,7,164,8]],"flags":["formulas_cached_only"]}
["PROGRAMA NOVOS TALENTOS - EDITAL 2011"]
[]
["PLANEJAMENTO ORÇAMENTÁRIO DO SUBPROJETO 4"]
[]
[null,"Nome do Coordenador do Subprojeto:"]
[null,"Título:"]
[null,"Nº de Atividades:"]
[]
[]
["PLANO DE APLICAÇÃO (em R$ 1,00)"]
[]
["Elemento de Despesa",null,null,"Especificação",null,null,"Totais"]
["33.30.30",null,null,"Material de consumo"]
["33.30.33",null,null,"Passagens"]
["33.30.14",null,null,"Diárias"]
["33.30.36",null,null,"Serviço de Terceiros - Pessoa física"]
["33.30.39",null,null,"Serviço de Terceiros - Pessoa jurídica"]
["TOTAL GERAL",{"$nulls":5},0]
[]
["Descrição dos elementos de despesa por atividade"]
[]
["ATIVIDADE 1 - [ nome da atividade ]"]
[]
["MATERIAL DE CONSUMO - Detalhamento"]
[]
["Especificação do Material",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":8}
[{"$nulls":6},"TOTAL GERAL"]
[]
["SERVIÇO DE TERCEIROS - Detalhamento"]
[]
["Especificação do serviço - Pessoa Física",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
["Especificação do serviço - Pessoa Jurídica",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
[]
[]
[]
[]
[]
["ATIVIDADE 2 - [ nome da atividade ]"]
[]
["MATERIAL DE CONSUMO - Detalhamento"]
[]
["Especificação do Material",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":8}
[{"$nulls":6},"TOTAL GERAL"]
[]
["SERVIÇO DE TERCEIROS - Detalhamento"]
[]
["Especificação do serviço - Pessoa Física",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
["Especificação do serviço - Pessoa Jurídica",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
[]
[]
[]
[]
["ATIVIDADE 3 - [ nome da atividade ]"]
[]
["MATERIAL DE CONSUMO - Detalhamento"]
[]
["Especificação do Material",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":8}
[{"$nulls":6},"TOTAL GERAL"]
[]
["SERVIÇO DE TERCEIROS - Detalhamento"]
[]
["Especificação do serviço - Pessoa Física",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
["Especificação do serviço - Pessoa Jurídica",{"$nulls":4},"Qtde","VALOR"]
[{"$nulls":6},"Unitário","Total"]
{"$rows_empty":10}
[{"$nulls":6},"TOTAL GERAL"]
[]
[{"$nulls":4},"* Acrescentar quantas atividades forem necessárias"]
[]
[{"$nulls":4},"* Acrescentar quantas linhas forem necessárias "]